LEIEBOERFORENINGEN

0650 OSLO

Finances

Share Ownership

Return on Equity

12,95 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2018
Revenue	8 191 000	8 082 000	8 891 000	6 854 000
Net Income	360 000	385 000	342 000	93 000
Total Assets	3 836 000	3 939 000	4 086 000	2 463 000
Total Equity	2 779 000	2 420 000	2 035 000	1 233 000

Income (NOK)	2022	2021	2020	2018
Revenue	8 191 000	8 082 000	8 891 000	6 854 000
Expenditure	7 849 000	7 698 000	8 554 000	6 770 000
Operating Profit	341 000	384 000	337 000	84 000
Financial Income	21 000	4 000	9 000	10 000
Financial Costs	0	0	2 000	0
Financial Balance	21 000	4 000	7 000	10 000
Earnings Before Tax	362 000	387 000	344 000	93 000
Tax	2 000	2 000	1 000	0
Net Income	360 000	385 000	342 000	93 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	3 836 000	3 939 000	4 086 000	2 463 000
Total Assets	3 836 000	3 939 000	4 086 000	2 463 000
Total Retained Equity	2 779 000	2 420 000	2 035 000	1 233 000
Total Equity	2 779 000	2 420 000	2 035 000	1 233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 057 000	1 519 000	2 052 000	1 229 000
Total Equity and Debt	3 836 000	3 939 000	4 086 000	2 463 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	7 985 000	7 878 000	8 831 000	6 834 000
Other Income	206 000	204 000	60 000	20 000
Revenue	8 191 000	8 082 000	8 891 000	6 854 000
Cost of Goods Sold	0	0	682 000	93 000
Salary Costs	5 547 000	5 652 000	5 094 000	4 842 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 849 000	7 698 000	8 554 000	6 770 000
Operating Profit	341 000	384 000	337 000	84 000
Financial Income	21 000	4 000	9 000	10 000
Financial Costs	0	0	2 000	0
Financial Balance	21 000	4 000	7 000	10 000
Dividends	0	0	0	0
Net Income	360 000	385 000	342 000	93 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 543 000	2 640 000	2 803 000	1 838 000
Total Current Assets	3 836 000	3 939 000	4 086 000	2 463 000
Total Assets	3 836 000	3 939 000	4 086 000	2 463 000
Total Equity	2 779 000	2 420 000	2 035 000	1 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	327 000	284 000	986 000	352 000
Unpaid Taxes	276 000	477 000	525 000	320 000
Dividends	0	0	0	0
Other Current Debt	451 000	756 000	539 000	557 000
Total Current Debt	1 057 000	1 519 000	2 052 000	1 229 000
Total Equity and Debt	3 836 000	3 939 000	4 086 000	2 463 000

Financial indicators	2022	2021	2020	2018
Return on Equity	12,95 %	15,91 %	16,81 %	7,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,16 %	4,75 %	3,79 %	1,23 %
Current Ratio	3,63	2,59	1,99	2
Quick Ratio	3,63	2,59	1,99	2
Equity Ratio	0,72	0,61	0,5	0,5
Gross Profit Margin	100 %	100 %	92,33 %	98,64 %