ADVOKAT CHRISTIAN FR WYLLER

4146 SKIFTUN

Finances

Share Ownership

Return on Equity

291,3 %

Current Ratio

2,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	932 000	730 000	413 000	436 000
Net Income	737 000	555 000	234 000	264 000
Total Assets	387 000	106 000	65 000	79 000
Total Equity	253 000	17 000	25 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	932 000	730 000	413 000	436 000
Expenditure	196 000	176 000	179 000	173 000
Operating Profit	736 000	555 000	234 000	264 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	737 000	555 000	234 000	264 000
Tax	0	0	0	0
Net Income	737 000	555 000	234 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	387 000	106 000	65 000	79 000
Total Assets	387 000	106 000	65 000	79 000
Total Retained Equity	253 000	17 000	25 000	55 000
Total Equity	253 000	17 000	25 000	55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	89 000	39 000	24 000
Total Equity and Debt	387 000	106 000	65 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	932 000	730 000	413 000	436 000
Other Income	0	0	0	0
Revenue	932 000	730 000	413 000	436 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	0	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	196 000	176 000	179 000	173 000
Operating Profit	736 000	555 000	234 000	264 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	737 000	555 000	234 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	60 000	14 000	37 000
Total Current Assets	387 000	106 000	65 000	79 000
Total Assets	387 000	106 000	65 000	79 000
Total Equity	253 000	17 000	25 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	1 000
Unpaid Taxes	133 000	88 000	35 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	133 000	89 000	39 000	24 000
Total Equity and Debt	387 000	106 000	65 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	291,3 %	3 264,71 %	936 %	480 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,97 %	76,03 %	56,66 %	60,55 %
Current Ratio	2,91	1,19	1,67	3,29
Quick Ratio	2,91	1,19	1,67	3,29
Equity Ratio	0,65	0,16	0,38	0,7
Gross Profit Margin	100 %	100 %	100 %	96,56 %