ANDRESEN ARNHILD REGNSKAPSFØRER

1866 BÅSTAD

Finances

Share Ownership

Return on Equity

139,36 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	648 000	753 000	742 000	720 000
Net Income	563 000	659 000	649 000	639 000
Total Assets	443 000	290 000	234 000	235 000
Total Equity	404 000	264 000	207 000	211 000

Income (NOK)	2018	2017	2016	2015
Revenue	648 000	753 000	742 000	720 000
Expenditure	85 000	94 000	93 000	81 000
Operating Profit	563 000	659 000	649 000	639 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	563 000	659 000	649 000	639 000
Tax	0	0	0	0
Net Income	563 000	659 000	649 000	639 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	63 000	79 000	16 000	20 000
Total Current Assets	380 000	211 000	218 000	215 000
Total Assets	443 000	290 000	234 000	235 000
Total Retained Equity	404 000	264 000	207 000	211 000
Total Equity	404 000	264 000	207 000	211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	26 000	27 000	24 000
Total Equity and Debt	443 000	290 000	234 000	235 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	648 000	741 000	742 000	720 000
Other Income	0	12 000	0	0
Revenue	648 000	753 000	742 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	20 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	85 000	94 000	93 000	81 000
Operating Profit	563 000	659 000	649 000	639 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	563 000	659 000	649 000	639 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	79 000	16 000	20 000
Total Tangible Assets	63 000	79 000	16 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	79 000	16 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	151 000	138 000	185 000
Total Current Assets	380 000	211 000	218 000	215 000
Total Assets	443 000	290 000	234 000	235 000
Total Equity	404 000	264 000	207 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	4 000	2 000
Unpaid Taxes	30 000	26 000	23 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	26 000	27 000	24 000
Total Equity and Debt	443 000	290 000	234 000	235 000

Financial indicators	2018	2017	2016	2015
Return on Equity	139,36 %	249,62 %	313,53 %	302,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,88 %	87,52 %	87,47 %	88,75 %
Current Ratio	10	8,12	8,07	8,96
Quick Ratio	10	8,12	8,07	8,96
Equity Ratio	0,91	0,91	0,88	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %