company

MARGIT BRATVOLD

2960 RØN

Finances

Share Ownership

Return on Equity

−1,54 %

Current Ratio

2,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	436 000	446 000	384 000	317 000
Net Income	−15 000	57 000	12 000	−49 000
Total Assets	1 036 000	1 089 000	1 057 000	1 003 000
Total Equity	975 000	980 000	994 000	953 000

Income (NOK)	2022	2021	2020	2019
Revenue	436 000	446 000	384 000	317 000
Expenditure	450 000	389 000	371 000	365 000
Operating Profit	−15 000	57 000	12 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	57 000	12 000	−49 000
Tax	0	0	0	0
Net Income	−15 000	57 000	12 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	881 000	846 000	874 000	840 000
Total Current Assets	155 000	243 000	183 000	163 000
Total Assets	1 036 000	1 089 000	1 057 000	1 003 000
Total Retained Equity	0	0	0	953 000
Total Equity	975 000	980 000	994 000	953 000
Total Long-Term Debt	0	0	0	50 000
Total Current Debt	61 000	108 000	62 000	0
Total Equity and Debt	1 036 000	1 089 000	1 057 000	1 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	416 000	446 000	384 000	317 000
Other Income	20 000	0	0	0
Revenue	436 000	446 000	384 000	317 000
Cost of Goods Sold	20 000	29 000	298 000	6 000
Salary Costs	0	0	0	0
Depreciation	66 000	43 000	44 000	42 000
Impairment	0	0	0	0
Expenditure	450 000	389 000	371 000	365 000
Operating Profit	−15 000	57 000	12 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	57 000	12 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	712 000	737 000	738 000	734 000
Machinery and Plant Facilities	166 000	109 000	0	106 000
Fixtures	0	0	136 000	0
Total Tangible Assets	878 000	846 000	874 000	840 000
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	881 000	846 000	874 000	840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	209 000	183 000	158 000
Total Current Assets	155 000	243 000	183 000	163 000
Total Assets	1 036 000	1 089 000	1 057 000	1 003 000
Total Equity	975 000	980 000	994 000	953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	50 000
Creditors	11 000	0	0	0
Unpaid Taxes	0	53 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	50 000	50 000	50 000	0
Total Current Debt	61 000	108 000	62 000	0
Total Equity and Debt	1 036 000	1 089 000	1 057 000	1 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,54 %	5,82 %	1,21 %	−5,14 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	−3,44 %	12,78 %	3,13 %	−15,46 %
Current Ratio	2,54	2,25	2,95	-
Quick Ratio	2,54	2,25	2,95	-
Equity Ratio	0,94	0,9	0,94	0,95
Gross Profit Margin	95,41 %	93,5 %	22,4 %	98,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English