FODSTAD EIRIK

2849 KAPP

Finances

Share Ownership

Return on Equity

−675,41 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2016	2015	2014	2013
Revenue	494 000	543 000	629 000	645 000
Net Income	412 000	427 000	520 000	509 000
Total Assets	50 000	34 000	55 000	74 000
Total Equity	−61 000	−87 000	−86 000	−62 000

Income (NOK)	2016	2015	2014	2013
Revenue	494 000	543 000	629 000	645 000
Expenditure	82 000	115 000	110 000	135 000
Operating Profit	412 000	427 000	520 000	509 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	412 000	427 000	520 000	509 000
Tax	0	0	0	0
Net Income	412 000	427 000	520 000	509 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	14 000	18 000
Total Current Assets	50 000	34 000	41 000	56 000
Total Assets	50 000	34 000	55 000	74 000
Total Retained Equity	0	0	0	−62 000
Total Equity	−61 000	−87 000	−86 000	−62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	121 000	141 000	136 000
Total Equity and Debt	50 000	34 000	55 000	74 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	494 000	543 000	629 000	645 000
Other Income	0	0	0	0
Revenue	494 000	543 000	629 000	645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	14 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	82 000	115 000	110 000	135 000
Operating Profit	412 000	427 000	520 000	509 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	412 000	427 000	520 000	509 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	18 000
Total Tangible Assets	0	0	14 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	20 000	3 000	10 000
Total Current Assets	50 000	34 000	41 000	56 000
Total Assets	50 000	34 000	55 000	74 000
Total Equity	−61 000	−87 000	−86 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	1 000	1 000
Unpaid Taxes	111 000	118 000	141 000	135 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	112 000	121 000	141 000	136 000
Total Equity and Debt	50 000	34 000	55 000	74 000

Financial indicators	2016	2015	2014	2013
Return on Equity	−675,41 %	−490,8 %	−604,65 %	−820,97 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	83,4 %	78,64 %	82,67 %	78,91 %
Current Ratio	0,45	0,28	0,29	0,41
Quick Ratio	0,45	0,28	0,29	0,41
Equity Ratio	−1,22	−2,56	−1,56	−0,84
Gross Profit Margin	100 %	100 %	100 %	100 %