STUDENTERSAMFUNDET I TRONDHJEM

7030 TRONDHEIM

Finances

Return on Equity

20,24 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 511 000	33 693 000	36 814 000	47 492 000
Net Income	11 483 000	4 115 000	1 067 000	3 288 000
Total Assets	238 519 000	147 088 000	72 806 000	60 380 000
Total Equity	56 731 000	45 248 000	41 134 000	40 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 511 000	33 693 000	36 814 000	47 492 000
Expenditure	51 075 000	28 757 000	35 386 000	43 819 000
Operating Profit	12 436 000	4 936 000	1 427 000	3 673 000
Financial Income	203 000	32 000	19 000	55 000
Financial Costs	1 014 000	711 000	237 000	304 000
Financial Balance	−811 000	−679 000	−218 000	−249 000
Earnings Before Tax	11 625 000	4 257 000	1 209 000	3 423 000
Tax	142 000	142 000	142 000	135 000
Net Income	11 483 000	4 115 000	1 067 000	3 288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 794 000	18 675 000	17 569 000	20 400 000
Total Current Assets	223 725 000	128 413 000	55 237 000	39 980 000
Total Assets	238 519 000	147 088 000	72 806 000	60 380 000
Total Retained Equity	25 948 000	21 812 000	19 165 000	17 906 000
Total Equity	56 731 000	45 248 000	41 134 000	40 066 000
Total Long-Term Debt	14 728 000	13 836 000	13 126 000	12 892 000
Total Current Debt	167 061 000	88 004 000	18 547 000	7 422 000
Total Equity and Debt	238 519 000	147 088 000	72 806 000	60 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 643 000	4 859 000	8 930 000	16 424 000
Other Income	41 868 000	28 834 000	27 883 000	31 068 000
Revenue	63 511 000	33 693 000	36 814 000	47 492 000
Cost of Goods Sold	12 289 000	3 054 000	6 107 000	9 148 000
Salary Costs	10 076 000	6 570 000	7 868 000	8 212 000
Depreciation	2 641 000	3 286 000	3 488 000	3 595 000
Impairment	0	0	0	0
Expenditure	51 075 000	28 757 000	35 386 000	43 819 000
Operating Profit	12 436 000	4 936 000	1 427 000	3 673 000
Financial Income	203 000	32 000	19 000	55 000
Financial Costs	1 014 000	711 000	237 000	304 000
Financial Balance	−811 000	−679 000	−218 000	−249 000
Dividends	0	0	0	0
Net Income	11 483 000	4 115 000	1 067 000	3 288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 742 000	17 195 000	15 684 000	17 844 000
Machinery and Plant Facilities	698 000	1 126 000	1 531 000	2 201 000
Fixtures	0	0	0	0
Total Tangible Assets	14 440 000	18 320 000	17 215 000	20 045 000
Total Fiancial Fixed Assets	354 000	354 000	354 000	354 000
Total Fixed Assets	14 794 000	18 675 000	17 569 000	20 400 000
Stock	454 000	456 000	543 000	795 000
Total Investments	131 875 000	36 201 000	18 829 000	2 934 000
Cash, Bank	90 086 000	82 000 000	30 891 000	31 078 000
Total Current Assets	223 725 000	128 413 000	55 237 000	39 980 000
Total Assets	238 519 000	147 088 000	72 806 000	60 380 000
Total Equity	56 731 000	45 248 000	41 134 000	40 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 728 000	13 836 000	13 126 000	12 892 000
Creditors	8 853 000	3 790 000	1 255 000	2 975 000
Unpaid Taxes	361 000	1 224 000	404 000	1 297 000
Dividends	0	0	0	0
Other Current Debt	157 846 000	82 990 000	16 888 000	3 151 000
Total Current Debt	167 061 000	88 004 000	18 547 000	7 422 000
Total Equity and Debt	238 519 000	147 088 000	72 806 000	60 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,24 %	9,09 %	2,59 %	8,21 %
Debt-to-Equity Ratio	0,26	0,31	0,32	0,32
Operating Profit Margin	19,58 %	14,65 %	3,88 %	7,73 %
Current Ratio	1,34	1,46	2,98	5,39
Quick Ratio	1,34	1,47	3,07	6,03
Equity Ratio	0,24	0,31	0,56	0,66
Gross Profit Margin	80,65 %	90,94 %	83,41 %	80,74 %