TJERSLAND EINAR M REGNSKAPSKONTOR

4878 GRIMSTAD

Finances

Share Ownership

Return on Equity

300 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	90 000	117 000	114 000	119 000
Net Income	69 000	98 000	97 000	96 000
Total Assets	23 000	127 000	161 000	170 000
Total Equity	23 000	127 000	161 000	168 000

Income (NOK)	2022	2020	2019	2018
Revenue	90 000	117 000	114 000	119 000
Expenditure	20 000	19 000	18 000	24 000
Operating Profit	69 000	97 000	96 000	95 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	69 000	98 000	97 000	96 000
Tax	0	0	0	0
Net Income	69 000	98 000	97 000	96 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	23 000	127 000	161 000	170 000
Total Assets	23 000	127 000	161 000	170 000
Total Retained Equity	23 000	127 000	161 000	168 000
Total Equity	23 000	127 000	161 000	168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	2 000
Total Equity and Debt	23 000	127 000	161 000	170 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	50 000	47 000	49 000	46 000
Other Income	40 000	70 000	65 000	74 000
Revenue	90 000	117 000	114 000	119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	19 000	18 000	24 000
Operating Profit	69 000	97 000	96 000	95 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	69 000	98 000	97 000	96 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	127 000	161 000	170 000
Total Current Assets	23 000	127 000	161 000	170 000
Total Assets	23 000	127 000	161 000	170 000
Total Equity	23 000	127 000	161 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	2 000
Total Equity and Debt	23 000	127 000	161 000	170 000

Financial indicators	2022	2020	2019	2018
Return on Equity	300 %	77,17 %	60,25 %	57,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,67 %	82,91 %	84,21 %	79,83 %
Current Ratio	-	-	-	85
Quick Ratio	-	-	-	85
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %