NORGES JURISTFORBUND

0164 OSLO

Finances

Return on Equity

−7,97 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 567 000	96 108 000	91 230 000	93 573 000
Net Income	−5 922 000	4 689 000	790 000	2 095 000
Total Assets	95 707 000	97 149 000	92 976 000	91 715 000
Total Equity	74 335 000	80 073 000	76 866 000	75 686 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 567 000	96 108 000	91 230 000	93 573 000
Expenditure	120 510 000	91 327 000	90 440 000	92 271 000
Operating Profit	−5 943 000	4 781 000	790 000	1 302 000
Financial Income	20 000	−91 000	0	793 000
Financial Costs	0	0	0	0
Financial Balance	20 000	−91 000	0	793 000
Earnings Before Tax	−5 922 000	4 689 000	790 000	2 095 000
Tax	0	0	0	0
Net Income	−5 922 000	4 689 000	790 000	2 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 227 000	70 361 000	71 869 000	47 099 000
Total Current Assets	31 480 000	26 788 000	21 107 000	44 616 000
Total Assets	95 707 000	97 149 000	92 976 000	91 715 000
Total Retained Equity	74 335 000	80 073 000	76 866 000	75 686 000
Total Equity	74 335 000	80 073 000	76 866 000	75 686 000
Total Long-Term Debt	3 197 000	4 735 000	5 297 000	4 701 000
Total Current Debt	18 175 000	12 341 000	10 813 000	11 328 000
Total Equity and Debt	95 707 000	97 149 000	92 976 000	91 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 986 000	82 703 000	79 917 000	78 319 000
Other Income	25 581 000	13 405 000	11 313 000	15 254 000
Revenue	114 567 000	96 108 000	91 230 000	93 573 000
Cost of Goods Sold	11 031 000	12 606 000	11 556 000	10 963 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 510 000	91 327 000	90 440 000	92 271 000
Operating Profit	−5 943 000	4 781 000	790 000	1 302 000
Financial Income	20 000	−91 000	0	793 000
Financial Costs	0	0	0	0
Financial Balance	20 000	−91 000	0	793 000
Dividends	0	0	0	0
Net Income	−5 922 000	4 689 000	790 000	2 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	1 223 000	2 734 000	4 247 000
Total Tangible Assets	83 000	1 223 000	2 734 000	4 247 000
Total Fiancial Fixed Assets	64 144 000	69 138 000	69 135 000	42 852 000
Total Fixed Assets	64 227 000	70 361 000	71 869 000	47 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 916 000	16 685 000	11 821 000	32 127 000
Total Current Assets	31 480 000	26 788 000	21 107 000	44 616 000
Total Assets	95 707 000	97 149 000	92 976 000	91 715 000
Total Equity	74 335 000	80 073 000	76 866 000	75 686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 197 000	4 735 000	5 297 000	4 701 000
Creditors	7 239 000	4 960 000	3 552 000	4 808 000
Unpaid Taxes	3 826 000	3 521 000	3 374 000	3 141 000
Dividends	0	0	0	0
Other Current Debt	7 109 000	3 860 000	3 886 000	3 380 000
Total Current Debt	18 175 000	12 341 000	10 813 000	11 328 000
Total Equity and Debt	95 707 000	97 149 000	92 976 000	91 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,97 %	5,86 %	1,03 %	2,77 %
Debt-to-Equity Ratio	0,04	0,06	0,07	0,06
Operating Profit Margin	−5,19 %	4,97 %	0,87 %	1,39 %
Current Ratio	1,73	2,17	1,95	3,94
Quick Ratio	1,73	2,17	1,95	3,94
Equity Ratio	0,78	0,82	0,83	0,83
Gross Profit Margin	90,37 %	86,88 %	87,33 %	88,28 %