STORHAMAR IL ISHOCKEY YNGRES

2316 HAMAR

Finances

Share Ownership

Return on Equity

−124,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2007	2005	2004	2003
Revenue	8 374 000	12 878 000	14 636 000	10 259 000
Net Income	−597 000	2 057 000	2 963 000	500 000
Total Assets	1 056 000	1 071 000	0	0
Total Equity	479 000	1 071 000	−986 000	−3 949 000

Income (NOK)	2007	2005	2004	2003
Revenue	8 374 000	12 878 000	14 636 000	10 259 000
Expenditure	8 970 000	10 822 000	11 673 000	9 760 000
Operating Profit	−597 000	2 057 000	2 963 000	500 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−597 000	2 057 000	2 963 000	500 000
Tax	0	0	0	0
Net Income	−597 000	2 057 000	2 963 000	500 000

Balance (NOK)	2007	2005	2004	2003
Total Fixed Assets	1 056 000	1 071 000	0	0
Total Current Assets	0	0	0	0
Total Assets	1 056 000	1 071 000	0	0
Total Retained Equity	479 000	1 071 000	−986 000	−3 949 000
Total Equity	479 000	1 071 000	−986 000	−3 949 000
Total Long-Term Debt	578 000	0	986 000	3 949 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 056 000	1 071 000	0	0

Cash flow (NOK)	2007	2005	2004	2003
Sales Income	8 374 000	12 878 000	14 636 000	10 259 000
Other Income	0	0	0	0
Revenue	8 374 000	12 878 000	14 636 000	10 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 201 000	8 690 000	7 779 000	6 922 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 970 000	10 822 000	11 673 000	9 760 000
Operating Profit	−597 000	2 057 000	2 963 000	500 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−597 000	2 057 000	2 963 000	500 000

Balance details (NOK)	2007	2005	2004	2003
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 056 000	1 071 000	0	0
Total Fixed Assets	1 056 000	1 071 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 056 000	1 071 000	0	0
Total Equity	479 000	1 071 000	−986 000	−3 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	578 000	0	986 000	3 949 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 056 000	1 071 000	0	0

Financial indicators	2007	2005	2004	2003
Return on Equity	−124,63 %	192,06 %	−300,51 %	−12,66 %
Debt-to-Equity Ratio	1,21	0	−1	−1
Operating Profit Margin	−7,13 %	15,97 %	20,24 %	4,87 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,45	1	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %