VIKING FOTBALLKLUBB

4020 STAVANGER

Finances

Return on Equity

1,76 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 734 000	52 952 000	44 435 000	47 664 000
Net Income	281 000	349 000	457 000	−403 000
Total Assets	27 413 000	28 910 000	25 219 000	31 815 000
Total Equity	15 972 000	15 691 000	15 342 000	14 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 734 000	52 952 000	44 435 000	47 664 000
Expenditure	14 084 000	53 221 000	44 603 000	48 712 000
Operating Profit	−350 000	−270 000	−169 000	−1 047 000
Financial Income	633 000	624 000	629 000	650 000
Financial Costs	3 000	5 000	4 000	6 000
Financial Balance	630 000	619 000	625 000	644 000
Earnings Before Tax	281 000	349 000	457 000	−403 000
Tax	0	0	0	0
Net Income	281 000	349 000	457 000	−403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 658 000	9 638 000	9 740 000	9 838 000
Total Current Assets	17 755 000	19 272 000	15 479 000	21 977 000
Total Assets	27 413 000	28 910 000	25 219 000	31 815 000
Total Retained Equity	15 972 000	15 691 000	15 342 000	9 554 000
Total Equity	15 972 000	15 691 000	15 342 000	14 910 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 440 000	13 219 000	9 877 000	16 905 000
Total Equity and Debt	27 413 000	28 910 000	25 219 000	31 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 734 000	0	0	0
Other Income	0	52 952 000	44 435 000	47 664 000
Revenue	13 734 000	52 952 000	44 435 000	47 664 000
Cost of Goods Sold	0	659 000	1 187 000	205 000
Salary Costs	6 909 000	48 585 000	39 962 000	41 582 000
Depreciation	129 000	101 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	14 084 000	53 221 000	44 603 000	48 712 000
Operating Profit	−350 000	−270 000	−169 000	−1 047 000
Financial Income	633 000	624 000	629 000	650 000
Financial Costs	3 000	5 000	4 000	6 000
Financial Balance	630 000	619 000	625 000	644 000
Dividends	0	0	0	0
Net Income	281 000	349 000	457 000	−403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	658 000	638 000	740 000	838 000
Total Tangible Assets	658 000	638 000	740 000	838 000
Total Fiancial Fixed Assets	9 000 000	9 000 000	9 000 000	9 000 000
Total Fixed Assets	9 658 000	9 638 000	9 740 000	9 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 462 000	17 442 000	10 857 000	12 435 000
Total Current Assets	17 755 000	19 272 000	15 479 000	21 977 000
Total Assets	27 413 000	28 910 000	25 219 000	31 815 000
Total Equity	15 972 000	15 691 000	15 342 000	14 910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	346 000	513 000	4 312 000
Unpaid Taxes	0	8 956 000	5 845 000	9 406 000
Dividends	0	0	0	0
Other Current Debt	11 440 000	3 918 000	3 520 000	3 187 000
Total Current Debt	11 440 000	13 219 000	9 877 000	16 905 000
Total Equity and Debt	27 413 000	28 910 000	25 219 000	31 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,76 %	2,22 %	2,98 %	−2,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,55 %	−0,51 %	−0,38 %	−2,2 %
Current Ratio	1,55	1,46	1,57	1,3
Quick Ratio	1,55	1,46	1,57	1,3
Equity Ratio	0,58	0,54	0,61	0,47
Gross Profit Margin	100 %	98,76 %	97,33 %	99,57 %