KRISTIANSEN BJARNE

2040 KLØFTA

Finances

Share Ownership

Return on Equity

0,16 %

Current Ratio

47,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	388 000	452 000	485 000
Net Income	5 000	−101 000	125 000	127 000
Total Assets	3 120 000	3 085 000	3 108 000	2 946 000
Total Equity	3 057 000	3 069 000	3 092 000	2 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	388 000	452 000	485 000
Expenditure	412 000	498 000	344 000	382 000
Operating Profit	−15 000	−110 000	108 000	103 000
Financial Income	20 000	8 000	17 000	24 000
Financial Costs	0	0	0	0
Financial Balance	20 000	8 000	17 000	24 000
Earnings Before Tax	5 000	−101 000	125 000	127 000
Tax	0	0	0	0
Net Income	5 000	−101 000	125 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	215 000	244 000	280 000
Total Current Assets	2 928 000	2 870 000	2 864 000	2 666 000
Total Assets	3 120 000	3 085 000	3 108 000	2 946 000
Total Retained Equity	3 057 000	3 069 000	3 092 000	2 929 000
Total Equity	3 057 000	3 069 000	3 092 000	2 929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	16 000	16 000	17 000
Total Equity and Debt	3 120 000	3 085 000	3 108 000	2 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	398 000	388 000	452 000	485 000
Other Income	0	0	0	0
Revenue	398 000	388 000	452 000	485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	29 000	36 000	45 000
Impairment	0	0	0	0
Expenditure	412 000	498 000	344 000	382 000
Operating Profit	−15 000	−110 000	108 000	103 000
Financial Income	20 000	8 000	17 000	24 000
Financial Costs	0	0	0	0
Financial Balance	20 000	8 000	17 000	24 000
Dividends	0	0	0	0
Net Income	5 000	−101 000	125 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	92 000	0	0	0
Fixtures	0	115 000	144 000	180 000
Total Tangible Assets	92 000	115 000	144 000	180 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	192 000	215 000	244 000	280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 101 000	1 988 000	2 008 000	2 001 000
Total Current Assets	2 928 000	2 870 000	2 864 000	2 666 000
Total Assets	3 120 000	3 085 000	3 108 000	2 946 000
Total Equity	3 057 000	3 069 000	3 092 000	2 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	3 000	6 000	5 000
Unpaid Taxes	3 000	12 000	9 000	12 000
Dividends	0	0	0	0
Other Current Debt	50 000	0	0	0
Total Current Debt	62 000	16 000	16 000	17 000
Total Equity and Debt	3 120 000	3 085 000	3 108 000	2 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	−3,29 %	4,04 %	4,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,77 %	−28,35 %	23,89 %	21,24 %
Current Ratio	47,23	179,38	179	156,82
Quick Ratio	47,23	179,38	179	156,82
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %