NORSKE BILLEDKUNSTNERE

0158 OSLO

Finances

Share Ownership

Return on Equity

58,46 %

Current Ratio

1,15

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 569 000	22 150 000	21 941 000	20 187 000
Net Income	418 000	361 000	618 000	47 000
Total Assets	8 783 000	4 242 000	4 111 000	3 108 000
Total Equity	715 000	296 000	−65 000	−683 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 569 000	22 150 000	21 941 000	20 187 000
Expenditure	22 241 000	21 791 000	21 343 000	20 175 000
Operating Profit	327 000	360 000	598 000	11 000
Financial Income	92 000	3 000	21 000	40 000
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	91 000	2 000	20 000	36 000
Earnings Before Tax	418 000	361 000	618 000	47 000
Tax	0	0	0	0
Net Income	418 000	361 000	618 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	588 000	609 000	609 000	834 000
Total Current Assets	8 195 000	3 633 000	3 503 000	2 274 000
Total Assets	8 783 000	4 242 000	4 111 000	3 108 000
Total Retained Equity	715 000	296 000	−65 000	−683 000
Total Equity	715 000	296 000	−65 000	−683 000
Total Long-Term Debt	952 000	785 000	1 089 000	500 000
Total Current Debt	7 116 000	3 161 000	3 087 000	3 291 000
Total Equity and Debt	8 783 000	4 242 000	4 111 000	3 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 033 000	6 152 000	6 589 000	5 157 000
Other Income	16 536 000	15 999 000	15 352 000	15 030 000
Revenue	22 569 000	22 150 000	21 941 000	20 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 045 000	13 034 000	12 722 000	11 657 000
Depreciation	0	0	228 000	0
Impairment	0	0	0	0
Expenditure	22 241 000	21 791 000	21 343 000	20 175 000
Operating Profit	327 000	360 000	598 000	11 000
Financial Income	92 000	3 000	21 000	40 000
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	91 000	2 000	20 000	36 000
Dividends	0	0	0	0
Net Income	418 000	361 000	618 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	81 000	81 000	81 000	81 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	228 000
Total Tangible Assets	81 000	81 000	81 000	309 000
Total Fiancial Fixed Assets	507 000	528 000	528 000	525 000
Total Fixed Assets	588 000	609 000	609 000	834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 877 000	3 075 000	3 245 000	1 889 000
Total Current Assets	8 195 000	3 633 000	3 503 000	2 274 000
Total Assets	8 783 000	4 242 000	4 111 000	3 108 000
Total Equity	715 000	296 000	−65 000	−683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	952 000	785 000	1 089 000	500 000
Creditors	194 000	294 000	656 000	843 000
Unpaid Taxes	916 000	862 000	932 000	845 000
Dividends	0	0	0	0
Other Current Debt	6 005 000	2 005 000	1 499 000	1 603 000
Total Current Debt	7 116 000	3 161 000	3 087 000	3 291 000
Total Equity and Debt	8 783 000	4 242 000	4 111 000	3 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,46 %	121,96 %	−950,77 %	−6,88 %
Debt-to-Equity Ratio	1,33	2,65	−16,75	−0,73
Operating Profit Margin	1,45 %	1,63 %	2,73 %	0,05 %
Current Ratio	1,15	1,15	1,13	0,69
Quick Ratio	1,15	1,15	1,13	0,69
Equity Ratio	0,08	0,07	−0,02	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %