NORDVIKS REGNSKAPSKONTOR

5542 KARMSUND

Finances

Share Ownership

Return on Equity

1,18 %

Current Ratio

7,02

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	100 000	2 053 000	2 448 000	2 131 000
Net Income	4 000	867 000	1 358 000	1 007 000
Total Assets	380 000	631 000	768 000	516 000
Total Equity	338 000	328 000	355 000	183 000

Income (NOK)	2020	2019	2018	2017
Revenue	100 000	2 053 000	2 448 000	2 131 000
Expenditure	97 000	1 186 000	1 091 000	1 124 000
Operating Profit	4 000	867 000	1 358 000	1 007 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	867 000	1 358 000	1 007 000
Tax	0	0	0	0
Net Income	4 000	867 000	1 358 000	1 007 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	85 000	108 000	136 000	171 000
Total Current Assets	295 000	523 000	632 000	345 000
Total Assets	380 000	631 000	768 000	516 000
Total Retained Equity	338 000	328 000	355 000	183 000
Total Equity	338 000	328 000	355 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	216 000	413 000	334 000
Total Equity and Debt	380 000	545 000	768 000	516 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	100 000	2 048 000	2 465 000	2 125 000
Other Income	0	5 000	−17 000	7 000
Revenue	100 000	2 053 000	2 448 000	2 131 000
Cost of Goods Sold	0	73 000	27 000	67 000
Salary Costs	0	797 000	741 000	594 000
Depreciation	23 000	28 000	36 000	0
Impairment	0	0	0	0
Expenditure	97 000	1 186 000	1 091 000	1 124 000
Operating Profit	4 000	867 000	1 358 000	1 007 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	867 000	1 358 000	1 007 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	85 000	108 000	136 000	171 000
Fixtures	0	0	0	0
Total Tangible Assets	85 000	108 000	136 000	171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 000	108 000	136 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	0	0	0
Total Current Assets	295 000	523 000	632 000	345 000
Total Assets	380 000	631 000	768 000	516 000
Total Equity	338 000	328 000	355 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	32 000	38 000
Unpaid Taxes	10 000	117 000	187 000	104 000
Dividends	0	0	0	0
Other Current Debt	33 000	69 000	127 000	125 000
Total Current Debt	42 000	216 000	413 000	334 000
Total Equity and Debt	380 000	545 000	768 000	516 000

Financial indicators	2020	2019	2018	2017
Return on Equity	1,18 %	264,33 %	382,54 %	550,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4 %	42,23 %	55,47 %	47,25 %
Current Ratio	7,02	2,42	1,53	1,03
Quick Ratio	7,02	2,42	1,53	1,03
Equity Ratio	0,89	0,52	0,46	0,35
Gross Profit Margin	100 %	96,44 %	98,9 %	96,86 %