MULTI DATA ANN E GUNDERSEN

5538 HAUGESUND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2016
Revenue	14 000	17 000	16 000	15 000
Net Income	0	8 000	9 000	9 000
Total Assets	130 000	40 000	45 000	35 000
Total Equity	130 000	40 000	45 000	32 000

Income (NOK)	2020	2019	2018	2016
Revenue	14 000	17 000	16 000	15 000
Expenditure	14 000	9 000	7 000	6 000
Operating Profit	0	8 000	9 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	8 000	9 000	9 000
Tax	0	0	0	0
Net Income	0	8 000	9 000	9 000

Balance (NOK)	2020	2019	2018	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	130 000	40 000	45 000	35 000
Total Assets	130 000	40 000	45 000	35 000
Total Retained Equity	0	40 000	45 000	32 000
Total Equity	130 000	40 000	45 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	130 000	40 000	45 000	35 000

Cash flow (NOK)	2020	2019	2018	2016
Sales Income	0	17 000	16 000	15 000
Other Income	14 000	0	0	0
Revenue	14 000	17 000	16 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	9 000	7 000	6 000
Operating Profit	0	8 000	9 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	8 000	9 000	9 000

Balance details (NOK)	2020	2019	2018	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	40 000	45 000	35 000
Total Current Assets	130 000	40 000	45 000	35 000
Total Assets	130 000	40 000	45 000	35 000
Total Equity	130 000	40 000	45 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	130 000	40 000	45 000	35 000

Financial indicators	2020	2019	2018	2016
Return on Equity	0 %	20 %	20 %	28,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	47,06 %	56,25 %	60 %
Current Ratio	-	-	-	11,67
Quick Ratio	-	-	-	11,67
Equity Ratio	1	1	1	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %