FREMSKRITTSPARTIET

0159 OSLO

Finances

Share Ownership

Return on Equity

3,85 %

Current Ratio

11,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 826 000	61 730 000	53 345 000	54 427 000
Net Income	1 933 000	−10 046 000	10 713 000	−1 464 000
Total Assets	54 993 000	55 005 000	64 111 000	53 061 000
Total Equity	50 239 000	48 305 000	58 351 000	47 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 826 000	61 730 000	53 345 000	54 427 000
Expenditure	41 892 000	71 776 000	42 631 000	55 890 000
Operating Profit	1 933 000	−10 046 000	10 713 000	−1 464 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 933 000	−10 046 000	10 713 000	−1 464 000
Tax	0	0	0	0
Net Income	1 933 000	−10 046 000	10 713 000	−1 464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 875 000	2 604 000	3 377 000	4 334 000
Total Current Assets	53 119 000	52 401 000	60 734 000	48 728 000
Total Assets	54 993 000	55 005 000	64 111 000	53 061 000
Total Retained Equity	30 083 000	30 083 000	58 351 000	47 638 000
Total Equity	50 239 000	48 305 000	58 351 000	47 638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 755 000	6 700 000	5 760 000	5 423 000
Total Equity and Debt	54 993 000	55 005 000	64 111 000	53 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	43 826 000	61 730 000	53 345 000	54 427 000
Revenue	43 826 000	61 730 000	53 345 000	54 427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 892 000	71 776 000	42 631 000	55 890 000
Operating Profit	1 933 000	−10 046 000	10 713 000	−1 464 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 933 000	−10 046 000	10 713 000	−1 464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	571 000	762 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 303 000	1 842 000	3 377 000	4 334 000
Total Tangible Assets	1 875 000	2 604 000	3 377 000	4 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 875 000	2 604 000	3 377 000	4 334 000
Stock	4 324 000	3 865 000	2 862 000	3 100 000
Total Investments	0	0	0	0
Cash, Bank	41 633 000	46 213 000	53 242 000	41 290 000
Total Current Assets	53 119 000	52 401 000	60 734 000	48 728 000
Total Assets	54 993 000	55 005 000	64 111 000	53 061 000
Total Equity	50 239 000	48 305 000	58 351 000	47 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 871 000	2 524 000	1 659 000	1 440 000
Unpaid Taxes	953 000	1 790 000	1 608 000	1 782 000
Dividends	0	0	0	0
Other Current Debt	1 931 000	2 386 000	2 493 000	2 201 000
Total Current Debt	4 755 000	6 700 000	5 760 000	5 423 000
Total Equity and Debt	54 993 000	55 005 000	64 111 000	53 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,85 %	−20,8 %	18,36 %	−3,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,41 %	−16,27 %	20,08 %	−2,69 %
Current Ratio	11,17	7,82	10,54	8,99
Quick Ratio	123,25	18,48	20,96	20,98
Equity Ratio	0,91	0,88	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %