ARVE M GRANUM

2848 SKREIA

Finances

Share Ownership

Return on Equity

550 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	34 000	21 000	23 000	30 000
Net Income	22 000	9 000	8 000	7 000
Total Assets	4 000	0	0	0
Total Equity	4 000	0	0	−1 000

Income (NOK)	2016	2015	2014	2013
Revenue	34 000	21 000	23 000	30 000
Expenditure	12 000	12 000	15 000	23 000
Operating Profit	22 000	9 000	8 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	9 000	8 000	7 000
Tax	0	0	0	0
Net Income	22 000	9 000	8 000	7 000

Balance (NOK)	2016	2013
Total Fixed Assets	0	0
Total Current Assets	4 000	0
Total Assets	4 000	0
Total Retained Equity	4 000	−1 000
Total Equity	4 000	−1 000
Total Long-Term Debt	0	0
Total Current Debt	0	1 000
Total Equity and Debt	4 000	0

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	34 000	21 000	23 000	30 000
Other Income	0	0	0	0
Revenue	34 000	21 000	23 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	15 000	23 000
Operating Profit	22 000	9 000	8 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	9 000	8 000	7 000

Balance details (NOK)	2016	2013
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	4 000	0
Total Assets	4 000	0
Total Equity	4 000	−1 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	1 000
Total Current Debt	0	1 000
Total Equity and Debt	4 000	0

Financial indicators	2016	2015	2014	2013
Return on Equity	550 %	-	-	−700 %
Debt-to-Equity Ratio	0	-	-	−0
Operating Profit Margin	64,71 %	42,86 %	34,78 %	23,33 %
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	1	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %