KNUTSRUD SIGMUND

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−208,89 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	282 000	265 000	243 000	263 000
Net Income	94 000	89 000	83 000	95 000
Total Assets	43 000	38 000	30 000	39 000
Total Equity	−45 000	−48 000	−8 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	282 000	265 000	243 000	263 000
Expenditure	187 000	176 000	161 000	168 000
Operating Profit	94 000	89 000	83 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	94 000	89 000	83 000	95 000
Tax	0	0	0	0
Net Income	94 000	89 000	83 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	43 000	38 000	30 000	39 000
Total Assets	43 000	38 000	30 000	39 000
Total Retained Equity	−45 000	−48 000	−8 000	−21 000
Total Equity	−45 000	−48 000	−8 000	−21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	86 000	38 000	60 000
Total Equity and Debt	43 000	38 000	30 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	282 000	265 000	242 000	262 000
Other Income	0	0	1 000	1 000
Revenue	282 000	265 000	243 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	187 000	176 000	161 000	168 000
Operating Profit	94 000	89 000	83 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	94 000	89 000	83 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	8 000	6 000	8 000
Total Current Assets	43 000	38 000	30 000	39 000
Total Assets	43 000	38 000	30 000	39 000
Total Equity	−45 000	−48 000	−8 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	86 000	38 000	60 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	87 000	86 000	38 000	60 000
Total Equity and Debt	43 000	38 000	30 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−208,89 %	−185,42 %	−1 037,5 %	−452,38 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	33,33 %	33,58 %	34,16 %	36,12 %
Current Ratio	0,49	0,44	0,79	0,65
Quick Ratio	0,49	0,44	0,79	0,65
Equity Ratio	−1,05	−1,26	−0,27	−0,54
Gross Profit Margin	100 %	100 %	100 %	100 %