OLA THORUD

1900 FETSUND

Finances

Share Ownership

Return on Equity

1 894,29 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	801 000	775 000	732 000	725 000
Net Income	663 000	597 000	552 000	588 000
Total Assets	106 000	76 000	115 000	74 000
Total Equity	35 000	76 000	69 000	68 000

Income (NOK)	2019	2018	2017	2016
Revenue	801 000	775 000	732 000	725 000
Expenditure	138 000	178 000	180 000	137 000
Operating Profit	663 000	597 000	552 000	588 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	663 000	597 000	552 000	588 000
Tax	0	0	0	0
Net Income	663 000	597 000	552 000	588 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	42 000	46 000	51 000	30 000
Total Current Assets	65 000	30 000	64 000	44 000
Total Assets	106 000	76 000	115 000	74 000
Total Retained Equity	35 000	76 000	69 000	68 000
Total Equity	35 000	76 000	69 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	0	46 000	6 000
Total Equity and Debt	106 000	76 000	115 000	74 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	801 000	774 000	732 000	725 000
Other Income	0	0	0	0
Revenue	801 000	775 000	732 000	725 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	16 000	15 000	16 000
Depreciation	5 000	5 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	138 000	178 000	180 000	137 000
Operating Profit	663 000	597 000	552 000	588 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	663 000	597 000	552 000	588 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	42 000	46 000	51 000	30 000
Fixtures	0	0	0	0
Total Tangible Assets	42 000	46 000	51 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	46 000	51 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	65 000	30 000	64 000	44 000
Total Assets	106 000	76 000	115 000	74 000
Total Equity	35 000	76 000	69 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	46 000	6 000
Unpaid Taxes	72 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	0	46 000	6 000
Total Equity and Debt	106 000	76 000	115 000	74 000

Financial indicators	2019	2018	2017	2016
Return on Equity	1 894,29 %	785,53 %	800 %	864,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,77 %	77,03 %	75,41 %	81,1 %
Current Ratio	0,9	-	1,39	7,33
Quick Ratio	0,9	-	1,39	7,33
Equity Ratio	0,33	1	0,6	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %