EDB AVDELINGEN SØR AS

4514 MANDAL

Finances

Share Ownership

Return on Equity

1,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	1 000	19 000	13 000
Net Income	4 000	−29 000	−21 000	−1 000
Total Assets	296 000	293 000	322 000	343 000
Total Equity	296 000	293 000	322 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	1 000	19 000	13 000
Expenditure	1 000	30 000	39 000	14 000
Operating Profit	4 000	−29 000	−21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−29 000	−21 000	−1 000
Tax	0	0	0	0
Net Income	4 000	−29 000	−21 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	10 000	0
Total Current Assets	296 000	283 000	312 000	343 000
Total Assets	296 000	293 000	322 000	343 000
Total Retained Equity	−654 000	−657 000	−628 000	−1 000
Total Equity	296 000	293 000	322 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	296 000	293 000	322 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	1 000	19 000	13 000
Other Income	0	0	0	0
Revenue	5 000	1 000	19 000	13 000
Cost of Goods Sold	1 000	3 000	15 000	6 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	30 000	39 000	14 000
Operating Profit	4 000	−29 000	−21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−29 000	−21 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	10 000	10 000	0
Total Fixed Assets	0	10 000	10 000	0
Stock	0	0	1 000	0
Total Investments	0	0	0	10 000
Cash, Bank	4 000	1 000	7 000	9 000
Total Current Assets	296 000	283 000	312 000	343 000
Total Assets	296 000	293 000	322 000	343 000
Total Equity	296 000	293 000	322 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	296 000	293 000	322 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,35 %	−9,9 %	−6,52 %	−0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80 %	−2 900 %	−110,53 %	−7,69 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	−312	-
Equity Ratio	1	1	1	1
Gross Profit Margin	80 %	−200 %	21,05 %	53,85 %