VIKTOR BERG TRANSPORT AS

6230 SYKKYLVEN

Finances

Return on Equity

1,47 %

Current Ratio

2,94

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 990 000	9 013 000	8 585 000	8 946 000
Net Income	66 000	621 000	577 000	499 000
Total Assets	8 005 000	9 628 000	7 053 000	7 374 000
Total Equity	4 483 000	4 417 000	3 796 000	3 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 990 000	9 013 000	8 585 000	8 946 000
Expenditure	8 786 000	8 111 000	7 737 000	8 217 000
Operating Profit	203 000	901 000	848 000	729 000
Financial Income	42 000	28 000	28 000	6 000
Financial Costs	162 000	133 000	136 000	95 000
Financial Balance	−120 000	−105 000	−108 000	−89 000
Earnings Before Tax	84 000	797 000	739 000	639 000
Tax	18 000	175 000	163 000	141 000
Net Income	66 000	621 000	577 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 592 000	6 480 000	4 884 000	5 271 000
Total Current Assets	2 413 000	3 148 000	2 169 000	2 103 000
Total Assets	8 005 000	9 628 000	7 053 000	7 374 000
Total Retained Equity	3 683 000	3 617 000	2 996 000	2 419 000
Total Equity	4 483 000	4 417 000	3 796 000	3 219 000
Total Long-Term Debt	2 700 000	3 676 000	2 214 000	3 481 000
Total Current Debt	822 000	1 535 000	1 043 000	674 000
Total Equity and Debt	8 005 000	9 628 000	7 053 000	7 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 990 000	8 878 000	8 585 000	8 716 000
Other Income	0	135 000	0	230 000
Revenue	8 990 000	9 013 000	8 585 000	8 946 000
Cost of Goods Sold	750 000	682 000	823 000	1 041 000
Salary Costs	2 522 000	2 669 000	2 436 000	2 290 000
Depreciation	903 000	726 000	655 000	465 000
Impairment	0	0	0	0
Expenditure	8 786 000	8 111 000	7 737 000	8 217 000
Operating Profit	203 000	901 000	848 000	729 000
Financial Income	42 000	28 000	28 000	6 000
Financial Costs	162 000	133 000	136 000	95 000
Financial Balance	−120 000	−105 000	−108 000	−89 000
Dividends	0	0	0	0
Net Income	66 000	621 000	577 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	36 000
Fixtures	4 632 000	5 520 000	3 924 000	4 275 000
Total Tangible Assets	4 632 000	5 520 000	3 924 000	4 311 000
Total Fiancial Fixed Assets	960 000	960 000	960 000	960 000
Total Fixed Assets	5 592 000	6 480 000	4 884 000	5 271 000
Stock	126 000	148 000	16 000	43 000
Total Investments	0	0	0	0
Cash, Bank	1 383 000	1 984 000	964 000	559 000
Total Current Assets	2 413 000	3 148 000	2 169 000	2 103 000
Total Assets	8 005 000	9 628 000	7 053 000	7 374 000
Total Equity	4 483 000	4 417 000	3 796 000	3 219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 700 000	3 676 000	2 214 000	3 481 000
Creditors	380 000	957 000	418 000	230 000
Unpaid Taxes	174 000	266 000	262 000	227 000
Dividends	0	0	0	0
Other Current Debt	246 000	262 000	270 000	217 000
Total Current Debt	822 000	1 535 000	1 043 000	674 000
Total Equity and Debt	8 005 000	9 628 000	7 053 000	7 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,47 %	14,06 %	15,2 %	15,5 %
Debt-to-Equity Ratio	0,6	0,83	0,58	1,08
Operating Profit Margin	2,26 %	10 %	9,88 %	8,15 %
Current Ratio	2,94	2,05	2,08	3,12
Quick Ratio	3,47	2,27	2,11	3,33
Equity Ratio	0,56	0,46	0,54	0,44
Gross Profit Margin	91,66 %	92,43 %	90,41 %	88,36 %