EIENOR EIENDOM AS

3360 GEITHUS

Finances

Share Ownership

Return on Equity

110,41 %

Current Ratio

1,93

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 098 000	2 468 000	2 425 000	2 478 000
Net Income	2 090 000	101 000	−31 000	63 000
Total Assets	8 257 000	14 158 000	23 513 000	22 679 000
Total Equity	1 893 000	313 000	11 570 000	11 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 098 000	2 468 000	2 425 000	2 478 000
Expenditure	354 000	1 908 000	2 255 000	2 107 000
Operating Profit	2 743 000	560 000	171 000	371 000
Financial Income	62 000	19 000	33 000	25 000
Financial Costs	126 000	450 000	243 000	315 000
Financial Balance	−64 000	−431 000	−210 000	−290 000
Earnings Before Tax	2 679 000	129 000	−40 000	81 000
Tax	589 000	28 000	−9 000	18 000
Net Income	2 090 000	101 000	−31 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 441 000	13 333 000	22 195 000	15 545 000
Total Current Assets	5 816 000	825 000	1 319 000	7 134 000
Total Assets	8 257 000	14 158 000	23 513 000	22 679 000
Total Retained Equity	1 580 000	0	4 835 000	5 054 000
Total Equity	1 893 000	313 000	11 570 000	11 789 000
Total Long-Term Debt	3 348 000	10 955 000	9 906 000	5 090 000
Total Current Debt	3 016 000	2 890 000	2 037 000	5 801 000
Total Equity and Debt	8 257 000	14 158 000	23 513 000	22 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 098 000	2 468 000	2 425 000	2 478 000
Revenue	3 098 000	2 468 000	2 425 000	2 478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	354 000	1 908 000	2 255 000	2 107 000
Operating Profit	2 743 000	560 000	171 000	371 000
Financial Income	62 000	19 000	33 000	25 000
Financial Costs	126 000	450 000	243 000	315 000
Financial Balance	−64 000	−431 000	−210 000	−290 000
Dividends	0	0	0	0
Net Income	2 090 000	101 000	−31 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 441 000	13 333 000	22 195 000	15 545 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 441 000	13 333 000	22 195 000	15 545 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 441 000	13 333 000	22 195 000	15 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 213 000	625 000	1 130 000	1 687 000
Total Current Assets	5 816 000	825 000	1 319 000	7 134 000
Total Assets	8 257 000	14 158 000	23 513 000	22 679 000
Total Equity	1 893 000	313 000	11 570 000	11 789 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 348 000	10 955 000	9 906 000	5 090 000
Creditors	1 743 000	2 116 000	1 724 000	465 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 273 000	774 000	314 000	5 336 000
Total Current Debt	3 016 000	2 890 000	2 037 000	5 801 000
Total Equity and Debt	8 257 000	14 158 000	23 513 000	22 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,41 %	32,27 %	−0,27 %	0,53 %
Debt-to-Equity Ratio	1,77	35	0,86	0,43
Operating Profit Margin	88,54 %	22,69 %	7,05 %	14,97 %
Current Ratio	1,93	0,29	0,65	1,23
Quick Ratio	1,93	0,29	0,65	1,23
Equity Ratio	0,23	0,02	0,49	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %