SIT TAPIR AS

7034 TRONDHEIM

Finances

Share Ownership

Return on Equity

−6,99 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 025 000	1 960 000	2 129 000	2 075 000
Net Income	−781 000	651 000	878 000	623 000
Total Assets	11 829 000	12 426 000	12 962 000	13 930 000
Total Equity	11 168 000	11 462 000	11 311 000	11 475 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 025 000	1 960 000	2 129 000	2 075 000
Expenditure	2 065 000	1 145 000	1 061 000	1 419 000
Operating Profit	−1 040 000	815 000	1 068 000	656 000
Financial Income	39 000	20 000	58 000	143 000
Financial Costs	0	0	0	0
Financial Balance	39 000	20 000	58 000	143 000
Earnings Before Tax	−1 001 000	835 000	1 126 000	799 000
Tax	−220 000	184 000	248 000	176 000
Net Income	−781 000	651 000	878 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 795 000	9 712 000	7 318 000	4 295 000
Total Current Assets	2 034 000	2 714 000	5 643 000	9 635 000
Total Assets	11 829 000	12 426 000	12 962 000	13 930 000
Total Retained Equity	7 628 000	8 409 000	8 258 000	8 422 000
Total Equity	11 168 000	11 462 000	11 311 000	11 475 000
Total Long-Term Debt	0	188 000	188 000	188 000
Total Current Debt	661 000	777 000	1 464 000	2 267 000
Total Equity and Debt	11 829 000	12 426 000	12 962 000	13 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 025 000	1 960 000	2 129 000	2 075 000
Revenue	1 025 000	1 960 000	2 129 000	2 075 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 065 000	1 145 000	1 061 000	1 419 000
Operating Profit	−1 040 000	815 000	1 068 000	656 000
Financial Income	39 000	20 000	58 000	143 000
Financial Costs	0	0	0	0
Financial Balance	39 000	20 000	58 000	143 000
Dividends	0	500 000	500 000	500 000
Net Income	−781 000	651 000	878 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 316 000	1 233 000	1 266 000	1 295 000
Real Eastate	8 479 000	8 479 000	6 053 000	3 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 479 000	8 479 000	6 053 000	3 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 795 000	9 712 000	7 318 000	4 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 411 000	2 714 000	5 611 000	9 629 000
Total Current Assets	2 034 000	2 714 000	5 643 000	9 635 000
Total Assets	11 829 000	12 426 000	12 962 000	13 930 000
Total Equity	11 168 000	11 462 000	11 311 000	11 475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	188 000	188 000	188 000
Creditors	148 000	118 000	126 000	161 000
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	500 000	500 000
Other Current Debt	514 000	8 000	77 000	6 000
Total Current Debt	661 000	777 000	1 464 000	2 267 000
Total Equity and Debt	11 829 000	12 426 000	12 962 000	13 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,99 %	5,68 %	7,76 %	5,43 %
Debt-to-Equity Ratio	0	0,02	0,02	0,02
Operating Profit Margin	−101,46 %	41,58 %	50,16 %	31,61 %
Current Ratio	3,08	3,49	3,85	4,25
Quick Ratio	3,08	3,49	3,85	4,25
Equity Ratio	0,94	0,92	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %