FISCHER & KNUTSEN EIENDOM AS

5538 HAUGESUND

Finances

Share Ownership

Return on Equity

69,77 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 827 000	10 371 000	10 156 000	6 816 000
Net Income	5 666 000	4 768 000	4 228 000	1 527 000
Total Assets	20 819 000	23 551 000	25 854 000	23 160 000
Total Equity	8 121 000	8 071 000	8 477 000	8 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 827 000	10 371 000	10 156 000	6 816 000
Expenditure	3 472 000	4 271 000	4 865 000	4 628 000
Operating Profit	7 355 000	6 100 000	5 291 000	2 187 000
Financial Income	0	84 000	460 000	0
Financial Costs	91 000	71 000	330 000	231 000
Financial Balance	−91 000	13 000	130 000	−231 000
Earnings Before Tax	7 264 000	6 113 000	5 421 000	1 957 000
Tax	1 598 000	1 345 000	1 193 000	431 000
Net Income	5 666 000	4 768 000	4 228 000	1 527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 670 000	23 237 000	25 672 000	22 653 000
Total Current Assets	1 150 000	314 000	182 000	507 000
Total Assets	20 819 000	23 551 000	25 854 000	23 160 000
Total Retained Equity	50 000	0	406 000	791 000
Total Equity	8 121 000	8 071 000	8 477 000	8 861 000
Total Long-Term Debt	4 781 000	5 397 000	8 472 000	11 347 000
Total Current Debt	7 917 000	10 082 000	8 905 000	2 951 000
Total Equity and Debt	20 819 000	23 551 000	25 854 000	23 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 827 000	10 371 000	10 156 000	6 816 000
Revenue	10 827 000	10 371 000	10 156 000	6 816 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 056 000	1 056 000	1 056 000	1 053 000
Impairment	0	0	0	0
Expenditure	3 472 000	4 271 000	4 865 000	4 628 000
Operating Profit	7 355 000	6 100 000	5 291 000	2 187 000
Financial Income	0	84 000	460 000	0
Financial Costs	91 000	71 000	330 000	231 000
Financial Balance	−91 000	13 000	130 000	−231 000
Dividends	0	0	0	0
Net Income	5 666 000	4 768 000	4 228 000	1 527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 650 000	20 410 000	21 355 000	22 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	131 000	242 000	353 000
Total Tangible Assets	19 670 000	20 541 000	21 597 000	22 653 000
Total Fiancial Fixed Assets	0	2 696 000	4 075 000	0
Total Fixed Assets	19 670 000	23 237 000	25 672 000	22 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	770 000	0	0	408 000
Total Current Assets	1 150 000	314 000	182 000	507 000
Total Assets	20 819 000	23 551 000	25 854 000	23 160 000
Total Equity	8 121 000	8 071 000	8 477 000	8 861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 781 000	5 397 000	8 472 000	11 347 000
Creditors	425 000	1 566 000	359 000	234 000
Unpaid Taxes	0	0	831 000	185 000
Dividends	0	0	0	0
Other Current Debt	7 360 000	6 869 000	6 005 000	2 532 000
Total Current Debt	7 917 000	10 082 000	8 905 000	2 951 000
Total Equity and Debt	20 819 000	23 551 000	25 854 000	23 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,77 %	59,08 %	49,88 %	17,23 %
Debt-to-Equity Ratio	0,59	0,67	1	1,28
Operating Profit Margin	67,93 %	58,82 %	52,1 %	32,09 %
Current Ratio	0,15	0,03	0,02	0,17
Quick Ratio	0,15	0,03	0,02	0,17
Equity Ratio	0,39	0,34	0,33	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %