LOMMEDALEN EIENDOM AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

95,53 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 258 000	1 267 000	776 000
Net Income	897 000	850 000	790 000	489 000
Total Assets	2 475 000	2 367 000	1 296 000	1 440 000
Total Equity	939 000	929 000	917 000	923 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 258 000	1 267 000	776 000
Expenditure	293 000	172 000	225 000	188 000
Operating Profit	1 147 000	1 087 000	1 042 000	589 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	1 148 000	1 087 000	1 042 000	589 000
Tax	250 000	237 000	252 000	100 000
Net Income	897 000	850 000	790 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	442 000	465 000	452 000	471 000
Total Current Assets	2 033 000	1 902 000	844 000	968 000
Total Assets	2 475 000	2 367 000	1 296 000	1 440 000
Total Retained Equity	839 000	829 000	817 000	823 000
Total Equity	939 000	929 000	917 000	923 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 536 000	1 438 000	378 000	517 000
Total Equity and Debt	2 475 000	2 367 000	1 296 000	1 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	0	0	8 000
Other Income	1 309 000	1 258 000	1 267 000	768 000
Revenue	1 441 000	1 258 000	1 267 000	776 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	24 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	293 000	172 000	225 000	188 000
Operating Profit	1 147 000	1 087 000	1 042 000	589 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	79 000
Net Income	897 000	850 000	790 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	442 000	465 000	452 000	471 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	442 000	465 000	452 000	471 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	442 000	465 000	452 000	471 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	436 000	36 000	67 000	536 000
Total Current Assets	2 033 000	1 902 000	844 000	968 000
Total Assets	2 475 000	2 367 000	1 296 000	1 440 000
Total Equity	939 000	929 000	917 000	923 000
Short-Term Group Debt	1 138 000	1 075 000	0	79 000
Total Long-Term Debt	0	0	0	0
Creditors	27 000	7 000	28 000	25 000
Unpaid Taxes	69 000	68 000	63 000	49 000
Dividends	0	0	0	79 000
Other Current Debt	303 000	287 000	260 000	264 000
Total Current Debt	1 536 000	1 438 000	378 000	517 000
Total Equity and Debt	2 475 000	2 367 000	1 296 000	1 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,53 %	91,5 %	86,15 %	52,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,6 %	86,41 %	82,24 %	75,9 %
Current Ratio	1,32	1,32	2,23	1,87
Quick Ratio	1,32	1,32	2,23	1,87
Equity Ratio	0,38	0,39	0,71	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %