EIDEM EIGEDOM AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

22,01 %

Current Ratio

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	556 000	512 000	650 000	716 000
Net Income	316 000	285 000	397 000	273 000
Total Assets	2 074 000	2 023 000	2 220 000	2 367 000
Total Equity	1 436 000	1 420 000	1 336 000	1 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	556 000	512 000	650 000	716 000
Expenditure	160 000	151 000	145 000	375 000
Operating Profit	396 000	361 000	505 000	342 000
Financial Income	8 000	3 000	4 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	3 000	3 000	9 000
Earnings Before Tax	405 000	365 000	509 000	350 000
Tax	89 000	80 000	112 000	77 000
Net Income	316 000	285 000	397 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 550 000	1 560 000	1 569 000	1 588 000
Total Current Assets	524 000	463 000	650 000	778 000
Total Assets	2 074 000	2 023 000	2 220 000	2 367 000
Total Retained Equity	1 286 000	1 270 000	1 186 000	1 189 000
Total Equity	1 436 000	1 420 000	1 336 000	1 339 000
Total Long-Term Debt	113 000	134 000	160 000	194 000
Total Current Debt	525 000	469 000	724 000	834 000
Total Equity and Debt	2 074 000	2 023 000	2 220 000	2 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	556 000	512 000	650 000	716 000
Other Income	0	0	0	0
Revenue	556 000	512 000	650 000	716 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	19 000	121 000
Impairment	0	0	0	0
Expenditure	160 000	151 000	145 000	375 000
Operating Profit	396 000	361 000	505 000	342 000
Financial Income	8 000	3 000	4 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	3 000	3 000	9 000
Dividends	300 000	200 000	400 000	500 000
Net Income	316 000	285 000	397 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 550 000	1 560 000	1 569 000	1 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 550 000	1 560 000	1 569 000	1 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 550 000	1 560 000	1 569 000	1 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	280 000	547 000	680 000
Total Current Assets	524 000	463 000	650 000	778 000
Total Assets	2 074 000	2 023 000	2 220 000	2 367 000
Total Equity	1 436 000	1 420 000	1 336 000	1 339 000
Short-Term Group Debt	300 000	200 000	400 000	500 000
Total Long-Term Debt	113 000	134 000	160 000	194 000
Creditors	20 000	12 000	8 000	10 000
Unpaid Taxes	95 000	103 000	128 000	127 000
Dividends	300 000	200 000	400 000	500 000
Other Current Debt	0	47 000	43 000	57 000
Total Current Debt	525 000	469 000	724 000	834 000
Total Equity and Debt	2 074 000	2 023 000	2 220 000	2 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,01 %	20,07 %	29,72 %	20,39 %
Debt-to-Equity Ratio	0,08	0,09	0,12	0,14
Operating Profit Margin	71,22 %	70,51 %	77,69 %	47,77 %
Current Ratio	1	0,99	0,9	0,93
Quick Ratio	1	0,99	0,9	0,93
Equity Ratio	0,69	0,7	0,6	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %