company

NITOC AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

20,38 %

Current Ratio

2,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	284 000	333 000	358 000
Net Income	43 000	−4 000	55 000	−89 000
Total Assets	377 000	324 000	286 000	401 000
Total Equity	211 000	167 000	171 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	284 000	333 000	358 000
Expenditure	301 000	286 000	254 000	468 000
Operating Profit	66 000	−3 000	80 000	−109 000
Financial Income	0	0	0	0
Financial Costs	10 000	2 000	10 000	5 000
Financial Balance	−10 000	−2 000	−10 000	−5 000
Earnings Before Tax	56 000	−5 000	71 000	−115 000
Tax	13 000	−1 000	16 000	−25 000
Net Income	43 000	−4 000	55 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	10 000	25 000
Total Current Assets	377 000	313 000	276 000	375 000
Total Assets	377 000	324 000	286 000	401 000
Total Retained Equity	111 000	67 000	71 000	16 000
Total Equity	211 000	167 000	171 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	157 000	115 000	285 000
Total Equity and Debt	377 000	324 000	286 000	401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	396 000	284 000	333 000	358 000
Other Income	−29 000	0	0	0
Revenue	367 000	284 000	333 000	358 000
Cost of Goods Sold	74 000	109 000	37 000	59 000
Salary Costs	100 000	91 000	141 000	284 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	301 000	286 000	254 000	468 000
Operating Profit	66 000	−3 000	80 000	−109 000
Financial Income	0	0	0	0
Financial Costs	10 000	2 000	10 000	5 000
Financial Balance	−10 000	−2 000	−10 000	−5 000
Dividends	0	0	0	0
Net Income	43 000	−4 000	55 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	10 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	10 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	253 000	225 000	322 000
Total Current Assets	377 000	313 000	276 000	375 000
Total Assets	377 000	324 000	286 000	401 000
Total Equity	211 000	167 000	171 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	10 000	7 000	5 000
Unpaid Taxes	52 000	52 000	46 000	100 000
Dividends	0	0	0	0
Other Current Debt	103 000	96 000	62 000	178 000
Total Current Debt	166 000	157 000	115 000	285 000
Total Equity and Debt	377 000	324 000	286 000	401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,38 %	−2,4 %	32,16 %	−76,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,98 %	−1,06 %	24,02 %	−30,45 %
Current Ratio	2,27	1,99	2,4	1,32
Quick Ratio	2,27	1,99	2,4	1,32
Equity Ratio	0,56	0,52	0,6	0,29
Gross Profit Margin	79,84 %	61,62 %	88,89 %	83,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English