SNURR FILM AS

0369 OSLO

Finances

Share Ownership

Return on Equity

75,62 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	−3 002 000	−392 000	3 702 000	127 000
Net Income	−3 151 000	−712 000	2 440 000	−248 000
Total Assets	82 000	236 000	853 000	579 000
Total Equity	−4 167 000	−1 016 000	−304 000	−2 744 000

Income (NOK)	2022	2021	2020	2019
Revenue	−3 002 000	−392 000	3 702 000	127 000
Expenditure	149 000	319 000	1 242 000	287 000
Operating Profit	−3 151 000	−712 000	2 460 000	−161 000
Financial Income	0	0	0	0
Financial Costs	0	0	20 000	88 000
Financial Balance	0	0	−20 000	−88 000
Earnings Before Tax	−3 151 000	−712 000	2 440 000	−248 000
Tax	0	0	0	0
Net Income	−3 151 000	−712 000	2 440 000	−248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	158 000	285 000	389 000
Total Current Assets	23 000	77 000	568 000	190 000
Total Assets	82 000	236 000	853 000	579 000
Total Retained Equity	−4 267 000	−1 116 000	−404 000	−2 844 000
Total Equity	−4 167 000	−1 016 000	−304 000	−2 744 000
Total Long-Term Debt	40 000	34 000	7 000	3 307 000
Total Current Debt	4 209 000	1 217 000	1 150 000	15 000
Total Equity and Debt	82 000	236 000	853 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	127 000
Other Income	−3 002 000	−392 000	3 702 000	0
Revenue	−3 002 000	−392 000	3 702 000	127 000
Cost of Goods Sold	0	0	733 000	29 000
Salary Costs	0	0	0	8 000
Depreciation	99 000	99 000	104 000	114 000
Impairment	0	0	0	0
Expenditure	149 000	319 000	1 242 000	287 000
Operating Profit	−3 151 000	−712 000	2 460 000	−161 000
Financial Income	0	0	0	0
Financial Costs	0	0	20 000	88 000
Financial Balance	0	0	−20 000	−88 000
Dividends	0	0	0	0
Net Income	−3 151 000	−712 000	2 440 000	−248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	158 000	285 000	389 000
Total Tangible Assets	59 000	158 000	285 000	389 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	158 000	285 000	389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	73 000	90 000	169 000
Total Current Assets	23 000	77 000	568 000	190 000
Total Assets	82 000	236 000	853 000	579 000
Total Equity	−4 167 000	−1 016 000	−304 000	−2 744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	34 000	7 000	3 307 000
Creditors	807 000	817 000	751 000	15 000
Unpaid Taxes	0	0	−2 000	0
Dividends	0	0	0	0
Other Current Debt	3 402 000	400 000	400 000	0
Total Current Debt	4 209 000	1 217 000	1 150 000	15 000
Total Equity and Debt	82 000	236 000	853 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,62 %	70,08 %	−802,63 %	9,04 %
Debt-to-Equity Ratio	−0,01	−0,03	−0,02	−1,21
Operating Profit Margin	104,96 %	181,63 %	66,45 %	−126,77 %
Current Ratio	0,01	0,06	0,49	12,67
Quick Ratio	0,01	0,06	0,49	12,67
Equity Ratio	−50,82	−4,31	−0,36	−4,74
Gross Profit Margin	100 %	100 %	80,2 %	77,17 %