GJØSUND EIENDOM AS

6050 VALDERØYA

Finances

Return on Equity

4,26 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	476 000	740 000	748 000
Net Income	96 000	248 000	451 000	464 000
Total Assets	3 936 000	3 909 000	3 734 000	3 319 000
Total Equity	2 254 000	3 658 000	3 410 000	2 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	476 000	740 000	748 000
Expenditure	179 000	158 000	163 000	155 000
Operating Profit	120 000	318 000	577 000	593 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	122 000	318 000	578 000	595 000
Tax	27 000	70 000	127 000	131 000
Net Income	96 000	248 000	451 000	464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 013 000	2 084 000	2 157 000	2 253 000
Total Current Assets	1 923 000	1 824 000	1 576 000	1 065 000
Total Assets	3 936 000	3 909 000	3 734 000	3 319 000
Total Retained Equity	2 154 000	3 558 000	3 310 000	2 859 000
Total Equity	2 254 000	3 658 000	3 410 000	2 959 000
Total Long-Term Debt	116 000	124 000	132 000	146 000
Total Current Debt	1 567 000	126 000	191 000	213 000
Total Equity and Debt	3 936 000	3 909 000	3 734 000	3 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	476 000	740 000	748 000
Revenue	300 000	476 000	740 000	748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	73 000	96 000	96 000
Impairment	0	0	0	0
Expenditure	179 000	158 000	163 000	155 000
Operating Profit	120 000	318 000	577 000	593 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	1 500 000	0	0	0
Net Income	96 000	248 000	451 000	464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 380 000	1 452 000	1 525 000	1 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 380 000	1 452 000	1 525 000	1 621 000
Total Fiancial Fixed Assets	632 000	632 000	632 000	632 000
Total Fixed Assets	2 013 000	2 084 000	2 157 000	2 253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 678 000	1 584 000	1 373 000	946 000
Total Current Assets	1 923 000	1 824 000	1 576 000	1 065 000
Total Assets	3 936 000	3 909 000	3 734 000	3 319 000
Total Equity	2 254 000	3 658 000	3 410 000	2 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	124 000	132 000	146 000
Creditors	3 000	26 000	4 000	3 000
Unpaid Taxes	10 000	6 000	23 000	30 000
Dividends	1 500 000	0	0	0
Other Current Debt	1 519 000	16 000	24 000	36 000
Total Current Debt	1 567 000	126 000	191 000	213 000
Total Equity and Debt	3 936 000	3 909 000	3 734 000	3 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,26 %	6,78 %	13,23 %	15,68 %
Debt-to-Equity Ratio	0,05	0,03	0,04	0,05
Operating Profit Margin	40 %	66,81 %	77,97 %	79,28 %
Current Ratio	1,23	14,48	8,25	5
Quick Ratio	1,23	14,48	8,25	5
Equity Ratio	0,57	0,94	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %