LANGKÅS TRANSPORT AS

3801 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

11,15 %

Current Ratio

2,14

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 480 000	8 684 000	7 341 000	7 083 000
Net Income	647 000	713 000	618 000	567 000
Total Assets	11 710 000	12 197 000	9 261 000	9 305 000
Total Equity	5 801 000	5 155 000	4 441 000	3 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 480 000	8 684 000	7 341 000	7 083 000
Expenditure	9 472 000	7 633 000	6 428 000	6 225 000
Operating Profit	1 008 000	1 051 000	913 000	859 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	177 000	136 000	123 000	132 000
Financial Balance	−174 000	−135 000	−120 000	−128 000
Earnings Before Tax	833 000	915 000	793 000	730 000
Tax	186 000	202 000	175 000	163 000
Net Income	647 000	713 000	618 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 345 000	9 734 000	6 567 000	7 283 000
Total Current Assets	3 366 000	2 464 000	2 694 000	2 021 000
Total Assets	11 710 000	12 197 000	9 261 000	9 305 000
Total Retained Equity	5 701 000	5 055 000	4 341 000	3 723 000
Total Equity	5 801 000	5 155 000	4 441 000	3 823 000
Total Long-Term Debt	4 020 000	5 833 000	3 701 000	4 521 000
Total Current Debt	1 570 000	1 210 000	1 119 000	960 000
Total Equity and Debt	11 710 000	12 197 000	9 261 000	9 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 313 000	8 245 000	7 331 000	7 083 000
Other Income	167 000	439 000	10 000	0
Revenue	10 480 000	8 684 000	7 341 000	7 083 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	3 278 000	2 965 000	2 745 000	2 509 000
Depreciation	2 066 000	1 634 000	1 315 000	1 188 000
Impairment	0	0	0	0
Expenditure	9 472 000	7 633 000	6 428 000	6 225 000
Operating Profit	1 008 000	1 051 000	913 000	859 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	177 000	136 000	123 000	132 000
Financial Balance	−174 000	−135 000	−120 000	−128 000
Dividends	0	0	0	0
Net Income	647 000	713 000	618 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 409 000	1 430 000	1 422 000	1 441 000
Machinery and Plant Facilities	4 944 000	5 788 000	4 509 000	5 738 000
Fixtures	1 992 000	2 516 000	636 000	104 000
Total Tangible Assets	8 344 000	9 733 000	6 567 000	7 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 345 000	9 734 000	6 567 000	7 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 466 000	1 474 000	1 756 000	1 168 000
Total Current Assets	3 366 000	2 464 000	2 694 000	2 021 000
Total Assets	11 710 000	12 197 000	9 261 000	9 305 000
Total Equity	5 801 000	5 155 000	4 441 000	3 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 020 000	5 833 000	3 701 000	4 521 000
Creditors	216 000	336 000	101 000	273 000
Unpaid Taxes	493 000	313 000	354 000	152 000
Dividends	0	0	0	0
Other Current Debt	617 000	543 000	502 000	469 000
Total Current Debt	1 570 000	1 210 000	1 119 000	960 000
Total Equity and Debt	11 710 000	12 197 000	9 261 000	9 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,15 %	13,83 %	13,92 %	14,83 %
Debt-to-Equity Ratio	0,69	1,13	0,83	1,18
Operating Profit Margin	9,62 %	12,1 %	12,44 %	12,13 %
Current Ratio	2,14	2,04	2,41	2,11
Quick Ratio	2,14	2,04	2,41	2,11
Equity Ratio	0,5	0,42	0,48	0,41
Gross Profit Margin	100 %	100 %	100 %	99,99 %