TROLL TRADING AS

1445 DRØBAK

Finances

Return on Equity

−0,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−205 000	16 588 000	15 000	58 000
Total Assets	29 245 000	29 456 000	12 722 000	12 837 000
Total Equity	29 045 000	29 250 000	12 662 000	12 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−26 000	39 000	17 000	17 000
Operating Profit	26 000	−39 000	−17 000	−17 000
Financial Income	97 000	16 792 000	121 000	120 000
Financial Costs	328 000	165 000	89 000	45 000
Financial Balance	−231 000	16 627 000	32 000	75 000
Earnings Before Tax	−205 000	16 588 000	15 000	58 000
Tax	0	0	0	0
Net Income	−205 000	16 588 000	15 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 877 000	29 061 000	12 712 000	12 710 000
Total Current Assets	368 000	395 000	10 000	127 000
Total Assets	29 245 000	29 456 000	12 722 000	12 837 000
Total Retained Equity	21 527 000	21 733 000	5 145 000	5 130 000
Total Equity	29 045 000	29 250 000	12 662 000	12 647 000
Total Long-Term Debt	200 000	200 000	20 000	0
Total Current Debt	0	5 000	40 000	190 000
Total Equity and Debt	29 245 000	29 456 000	12 722 000	12 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−26 000	39 000	17 000	17 000
Operating Profit	26 000	−39 000	−17 000	−17 000
Financial Income	97 000	16 792 000	121 000	120 000
Financial Costs	328 000	165 000	89 000	45 000
Financial Balance	−231 000	16 627 000	32 000	75 000
Dividends	0	0	0	0
Net Income	−205 000	16 588 000	15 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 877 000	29 061 000	12 712 000	12 710 000
Total Fixed Assets	28 877 000	29 061 000	12 712 000	12 710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	368 000	395 000	10 000	27 000
Total Current Assets	368 000	395 000	10 000	127 000
Total Assets	29 245 000	29 456 000	12 722 000	12 837 000
Total Equity	29 045 000	29 250 000	12 662 000	12 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	200 000	20 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	40 000	190 000
Total Current Debt	0	5 000	40 000	190 000
Total Equity and Debt	29 245 000	29 456 000	12 722 000	12 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	56,71 %	0,12 %	0,46 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	79	0,25	0,67
Quick Ratio	-	79	0,25	0,67
Equity Ratio	0,99	0,99	1	0,99
Gross Profit Margin	-	-	-	-