STIFTELSEN INSTITUTT FOR JOURNALISTIKK

0154 OSLO

Finances

Share Ownership

Return on Equity

−4,96 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 224 000	20 512 000	16 729 000	25 661 000
Net Income	−687 000	1 718 000	−2 736 000	1 563 000
Total Assets	18 866 000	21 694 000	17 914 000	19 773 000
Total Equity	13 860 000	14 547 000	12 829 000	15 565 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 224 000	20 512 000	16 729 000	25 661 000
Expenditure	25 219 000	20 084 000	20 201 000	25 322 000
Operating Profit	5 000	428 000	−3 472 000	339 000
Financial Income	56 000	1 291 000	740 000	1 231 000
Financial Costs	747 000	0	0	3 000
Financial Balance	−691 000	1 291 000	740 000	1 228 000
Earnings Before Tax	−685 000	1 720 000	−2 732 000	1 567 000
Tax	2 000	2 000	4 000	4 000
Net Income	−687 000	1 718 000	−2 736 000	1 563 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	679 000	870 000	198 000	200 000
Total Current Assets	18 187 000	20 824 000	17 716 000	19 573 000
Total Assets	18 866 000	21 694 000	17 914 000	19 773 000
Total Retained Equity	5 831 000	6 518 000	4 800 000	7 536 000
Total Equity	13 860 000	14 547 000	12 829 000	15 565 000
Total Long-Term Debt	0	0	0	200 000
Total Current Debt	5 006 000	7 147 000	5 085 000	4 008 000
Total Equity and Debt	18 866 000	21 694 000	17 914 000	19 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 570 000	11 088 000	7 434 000	16 486 000
Other Income	9 654 000	9 424 000	9 295 000	9 176 000
Revenue	25 224 000	20 512 000	16 729 000	25 661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 547 000	10 826 000	11 906 000	11 435 000
Depreciation	208 000	185 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	25 219 000	20 084 000	20 201 000	25 322 000
Operating Profit	5 000	428 000	−3 472 000	339 000
Financial Income	56 000	1 291 000	740 000	1 231 000
Financial Costs	747 000	0	0	3 000
Financial Balance	−691 000	1 291 000	740 000	1 228 000
Dividends	0	0	0	0
Net Income	−687 000	1 718 000	−2 736 000	1 563 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	673 000	864 000	192 000	194 000
Total Tangible Assets	673 000	864 000	192 000	194 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	679 000	870 000	198 000	200 000
Stock	0	0	0	0
Total Investments	9 349 000	10 085 000	8 803 000	9 586 000
Cash, Bank	4 748 000	7 916 000	7 309 000	8 269 000
Total Current Assets	18 187 000	20 824 000	17 716 000	19 573 000
Total Assets	18 866 000	21 694 000	17 914 000	19 773 000
Total Equity	13 860 000	14 547 000	12 829 000	15 565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	200 000
Creditors	558 000	884 000	323 000	140 000
Unpaid Taxes	1 562 000	1 865 000	1 242 000	1 353 000
Dividends	0	0	0	0
Other Current Debt	2 886 000	4 398 000	3 519 000	2 516 000
Total Current Debt	5 006 000	7 147 000	5 085 000	4 008 000
Total Equity and Debt	18 866 000	21 694 000	17 914 000	19 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,96 %	11,81 %	−21,33 %	10,04 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	0,02 %	2,09 %	−20,75 %	1,32 %
Current Ratio	3,63	2,91	3,48	4,88
Quick Ratio	3,63	2,91	3,48	4,88
Equity Ratio	0,73	0,67	0,72	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %