MELØY BOLIGSTIFTELSE

8150 ØRNES

Finances

Share Ownership

Return on Equity

7,31 %

Current Ratio

17,45

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 232 000	2 274 000	1 380 000	1 345 000
Net Income	646 000	745 000	−181 000	−267 000
Total Assets	24 154 000	24 127 000	23 959 000	24 621 000
Total Equity	8 839 000	8 193 000	7 448 000	7 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 232 000	2 274 000	1 380 000	1 345 000
Expenditure	1 429 000	1 412 000	1 330 000	1 379 000
Operating Profit	803 000	862 000	51 000	−34 000
Financial Income	12 000	1 000	6 000	21 000
Financial Costs	168 000	119 000	237 000	254 000
Financial Balance	−156 000	−118 000	−231 000	−233 000
Earnings Before Tax	646 000	745 000	−181 000	−267 000
Tax	0	0	0	0
Net Income	646 000	745 000	−181 000	−267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 496 000	22 496 000	22 496 000	22 496 000
Total Current Assets	1 658 000	1 631 000	1 463 000	2 125 000
Total Assets	24 154 000	24 127 000	23 959 000	24 621 000
Total Retained Equity	8 839 000	8 193 000	7 448 000	7 629 000
Total Equity	8 839 000	8 193 000	7 448 000	7 629 000
Total Long-Term Debt	15 220 000	15 767 000	16 345 000	16 870 000
Total Current Debt	95 000	167 000	166 000	123 000
Total Equity and Debt	24 154 000	24 127 000	23 959 000	24 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 232 000	2 274 000	1 380 000	1 345 000
Revenue	2 232 000	2 274 000	1 380 000	1 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 429 000	1 412 000	1 330 000	1 379 000
Operating Profit	803 000	862 000	51 000	−34 000
Financial Income	12 000	1 000	6 000	21 000
Financial Costs	168 000	119 000	237 000	254 000
Financial Balance	−156 000	−118 000	−231 000	−233 000
Dividends	0	0	0	0
Net Income	646 000	745 000	−181 000	−267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 476 000	22 476 000	22 476 000	22 476 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 476 000	22 476 000	22 476 000	22 476 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	22 496 000	22 496 000	22 496 000	22 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	551 000	560 000	746 000	1 531 000
Total Current Assets	1 658 000	1 631 000	1 463 000	2 125 000
Total Assets	24 154 000	24 127 000	23 959 000	24 621 000
Total Equity	8 839 000	8 193 000	7 448 000	7 629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 220 000	15 767 000	16 345 000	16 870 000
Creditors	27 000	2 000	101 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	165 000	65 000	0
Total Current Debt	95 000	167 000	166 000	123 000
Total Equity and Debt	24 154 000	24 127 000	23 959 000	24 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,31 %	9,09 %	−2,43 %	−3,5 %
Debt-to-Equity Ratio	1,72	1,92	2,19	2,21
Operating Profit Margin	35,98 %	37,91 %	3,7 %	−2,53 %
Current Ratio	17,45	9,77	8,81	17,28
Quick Ratio	17,45	9,77	8,81	17,28
Equity Ratio	0,37	0,34	0,31	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %