LÅB EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

6,56 %

Current Ratio

19,35

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	171 000	200 000	224 000
Net Income	51 000	−14 000	83 000	78 000
Total Assets	805 000	757 000	801 000	707 000
Total Equity	778 000	727 000	741 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	171 000	200 000	224 000
Expenditure	121 000	189 000	94 000	125 000
Operating Profit	64 000	−18 000	106 000	100 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	66 000	−17 000	106 000	100 000
Tax	14 000	−4 000	23 000	22 000
Net Income	51 000	−14 000	83 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	418 000	431 000	444 000	457 000
Total Current Assets	387 000	326 000	357 000	250 000
Total Assets	805 000	757 000	801 000	707 000
Total Retained Equity	742 000	691 000	705 000	622 000
Total Equity	778 000	727 000	741 000	658 000
Total Long-Term Debt	6 000	3 000	19 000	19 000
Total Current Debt	20 000	27 000	41 000	30 000
Total Equity and Debt	805 000	757 000	801 000	707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	11 000	0	0
Other Income	186 000	160 000	200 000	224 000
Revenue	186 000	171 000	200 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	6 000	16 000
Depreciation	13 000	13 000	13 000	22 000
Impairment	0	0	0	0
Expenditure	121 000	189 000	94 000	125 000
Operating Profit	64 000	−18 000	106 000	100 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	51 000	−14 000	83 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	418 000	431 000	444 000	457 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	418 000	431 000	444 000	457 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	418 000	431 000	444 000	457 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	302 000	262 000	193 000
Total Current Assets	387 000	326 000	357 000	250 000
Total Assets	805 000	757 000	801 000	707 000
Total Equity	778 000	727 000	741 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	3 000	19 000	19 000
Creditors	1 000	9 000	1 000	1 000
Unpaid Taxes	2 000	0	6 000	8 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	10 000	0
Total Current Debt	20 000	27 000	41 000	30 000
Total Equity and Debt	805 000	757 000	801 000	707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,56 %	−1,93 %	11,2 %	11,85 %
Debt-to-Equity Ratio	0,01	0	0,03	0,03
Operating Profit Margin	34,41 %	−10,53 %	53 %	44,64 %
Current Ratio	19,35	12,07	8,71	8,33
Quick Ratio	19,35	12,07	8,71	8,33
Equity Ratio	0,97	0,96	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %