BOWLING-CENTRUM KONGSTEN S OLSEN

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

294,05 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2007	2006	2005	2004
Revenue	429 000	322 000	356 000	421 000
Net Income	247 000	193 000	202 000	240 000
Total Assets	123 000	36 000	49 000	78 000
Total Equity	84 000	12 000	26 000	53 000

Income (NOK)	2007	2006	2005	2004
Revenue	429 000	322 000	356 000	421 000
Expenditure	182 000	128 000	153 000	181 000
Operating Profit	247 000	194 000	203 000	241 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	247 000	193 000	202 000	240 000
Tax	0	0	0	0
Net Income	247 000	193 000	202 000	240 000

Balance (NOK)	2007	2006	2005	2004
Total Fixed Assets	0	0	0	0
Total Current Assets	123 000	36 000	49 000	78 000
Total Assets	123 000	36 000	49 000	78 000
Total Retained Equity	84 000	12 000	26 000	53 000
Total Equity	84 000	12 000	26 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	24 000	24 000	24 000
Total Equity and Debt	123 000	36 000	49 000	78 000

Cash flow (NOK)	2007	2006	2005	2004
Sales Income	429 000	322 000	356 000	417 000
Other Income	0	0	0	5 000
Revenue	429 000	322 000	356 000	421 000
Cost of Goods Sold	51 000	33 000	38 000	42 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	128 000	153 000	181 000
Operating Profit	247 000	194 000	203 000	241 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	247 000	193 000	202 000	240 000

Balance details (NOK)	2007	2006	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 000	1 000	6 000	2 000
Total Investments	0	0	0	0
Cash, Bank	119 000	0	0	0
Total Current Assets	123 000	36 000	49 000	78 000
Total Assets	123 000	36 000	49 000	78 000
Total Equity	84 000	12 000	26 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	24 000	24 000	24 000
Total Current Debt	40 000	24 000	24 000	24 000
Total Equity and Debt	123 000	36 000	49 000	78 000

Financial indicators	2007	2006	2005	2004
Return on Equity	294,05 %	1 608,33 %	776,92 %	452,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,58 %	60,25 %	57,02 %	57,24 %
Current Ratio	3,08	1,5	2,04	3,25
Quick Ratio	3,42	1,57	2,72	3,55
Equity Ratio	0,68	0,33	0,53	0,68
Gross Profit Margin	88,11 %	89,75 %	89,33 %	90,02 %