GRØNVOLD TRANSPORT AS

2880 NORD-TORPA

Finances

Share Ownership

Return on Equity

7,55 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	486 000	508 000	773 000
Net Income	121 000	−65 000	8 000	245 000
Total Assets	3 071 000	2 940 000	3 009 000	3 024 000
Total Equity	1 603 000	1 481 000	1 546 000	1 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	486 000	508 000	773 000
Expenditure	444 000	569 000	498 000	460 000
Operating Profit	156 000	−83 000	11 000	313 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	157 000	−83 000	11 000	314 000
Tax	35 000	−18 000	2 000	69 000
Net Income	121 000	−65 000	8 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	843 000	1 115 000	1 272 000	1 392 000
Total Current Assets	2 228 000	1 825 000	1 737 000	1 632 000
Total Assets	3 071 000	2 940 000	3 009 000	3 024 000
Total Retained Equity	753 000	631 000	696 000	688 000
Total Equity	1 603 000	1 481 000	1 546 000	1 538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 468 000	1 458 000	1 463 000	1 486 000
Total Equity and Debt	3 071 000	2 940 000	3 009 000	3 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	247 000	378 000	364 000	455 000
Other Income	354 000	108 000	143 000	318 000
Revenue	601 000	486 000	508 000	773 000
Cost of Goods Sold	2 000	8 000	11 000	21 000
Salary Costs	71 000	5 000	7 000	5 000
Depreciation	73 000	175 000	178 000	184 000
Impairment	0	0	0	0
Expenditure	444 000	569 000	498 000	460 000
Operating Profit	156 000	−83 000	11 000	313 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	121 000	−65 000	8 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	157 000	192 000	174 000	176 000
Real Eastate	619 000	689 000	759 000	829 000
Machinery and Plant Facilities	67 000	0	0	0
Fixtures	0	234 000	339 000	388 000
Total Tangible Assets	686 000	923 000	1 098 000	1 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	843 000	1 115 000	1 272 000	1 392 000
Stock	378 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	971 000	925 000	804 000	693 000
Total Current Assets	2 228 000	1 825 000	1 737 000	1 632 000
Total Assets	3 071 000	2 940 000	3 009 000	3 024 000
Total Equity	1 603 000	1 481 000	1 546 000	1 538 000
Short-Term Group Debt	0	0	1 457 000	1 461 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	1 000	7 000
Unpaid Taxes	1 000	0	0	18 000
Dividends	0	0	0	0
Other Current Debt	1 464 000	1 457 000	5 000	0
Total Current Debt	1 468 000	1 458 000	1 463 000	1 486 000
Total Equity and Debt	3 071 000	2 940 000	3 009 000	3 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,55 %	−4,39 %	0,52 %	15,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,96 %	−17,08 %	2,17 %	40,49 %
Current Ratio	1,52	1,25	1,19	1,1
Quick Ratio	2,04	1,25	1,19	1,1
Equity Ratio	0,52	0,5	0,51	0,51
Gross Profit Margin	99,67 %	98,35 %	97,83 %	97,28 %