EIDE SANDTAK AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

20,46 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 513 000	14 990 000	12 381 000	13 340 000
Net Income	1 598 000	1 190 000	2 435 000	2 233 000
Total Assets	11 934 000	10 083 000	7 776 000	5 794 000
Total Equity	7 812 000	6 214 000	5 024 000	2 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 513 000	14 990 000	12 381 000	13 340 000
Expenditure	14 772 000	12 744 000	10 974 000	12 696 000
Operating Profit	1 978 000	1 607 000	3 118 000	2 813 000
Financial Income	16 000	7 000	15 000	9 000
Financial Costs	16 000	16 000	11 000	8 000
Financial Balance	0	−9 000	4 000	1 000
Earnings Before Tax	1 978 000	1 597 000	3 122 000	2 814 000
Tax	379 000	407 000	687 000	581 000
Net Income	1 598 000	1 190 000	2 435 000	2 233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 934 000	10 083 000	7 776 000	5 794 000
Total Assets	11 934 000	10 083 000	7 776 000	5 794 000
Total Retained Equity	7 412 000	5 814 000	4 624 000	2 188 000
Total Equity	7 812 000	6 214 000	5 024 000	2 588 000
Total Long-Term Debt	4 000	0	6 000	8 000
Total Current Debt	4 118 000	3 869 000	2 746 000	3 198 000
Total Equity and Debt	11 934 000	10 083 000	7 776 000	5 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 511 000	14 987 000	12 379 000	13 340 000
Other Income	2 000	2 000	2 000	1 000
Revenue	15 513 000	14 990 000	12 381 000	13 340 000
Cost of Goods Sold	4 885 000	2 320 000	1 933 000	3 995 000
Salary Costs	3 356 000	3 669 000	3 011 000	2 449 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 772 000	12 744 000	10 974 000	12 696 000
Operating Profit	1 978 000	1 607 000	3 118 000	2 813 000
Financial Income	16 000	7 000	15 000	9 000
Financial Costs	16 000	16 000	11 000	8 000
Financial Balance	0	−9 000	4 000	1 000
Dividends	0	0	0	0
Net Income	1 598 000	1 190 000	2 435 000	2 233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 477 000	3 241 000	3 880 000	2 169 000
Total Investments	0	0	0	0
Cash, Bank	424 000	806 000	995 000	1 445 000
Total Current Assets	11 934 000	10 083 000	7 776 000	5 794 000
Total Assets	11 934 000	10 083 000	7 776 000	5 794 000
Total Equity	7 812 000	6 214 000	5 024 000	2 588 000
Short-Term Group Debt	600 000	600 000	300 000	0
Total Long-Term Debt	4 000	0	6 000	8 000
Creditors	1 727 000	1 486 000	480 000	1 800 000
Unpaid Taxes	676 000	511 000	552 000	403 000
Dividends	0	0	0	0
Other Current Debt	739 000	859 000	725 000	422 000
Total Current Debt	4 118 000	3 869 000	2 746 000	3 198 000
Total Equity and Debt	11 934 000	10 083 000	7 776 000	5 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,46 %	19,15 %	48,47 %	86,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,75 %	10,72 %	25,18 %	21,09 %
Current Ratio	2,9	2,61	2,83	1,81
Quick Ratio	−33,24	16,06	−6,86	5,63
Equity Ratio	0,65	0,62	0,65	0,45
Gross Profit Margin	68,51 %	84,52 %	84,39 %	70,05 %