TANNLEGE HENNING MYHRE AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

679,25 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 490 000	4 084 000	3 566 000	3 775 000
Net Income	720 000	507 000	883 000	1 208 000
Total Assets	1 547 000	1 181 000	1 509 000	1 863 000
Total Equity	106 000	107 000	100 000	800 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 490 000	4 084 000	3 566 000	3 775 000
Expenditure	3 282 000	3 128 000	2 495 000	2 951 000
Operating Profit	1 208 000	956 000	1 071 000	825 000
Financial Income	27 000	1 000	48 000	774 000
Financial Costs	243 000	240 000	0	211 000
Financial Balance	−216 000	−239 000	48 000	563 000
Earnings Before Tax	991 000	717 000	1 119 000	1 387 000
Tax	272 000	211 000	236 000	179 000
Net Income	720 000	507 000	883 000	1 208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	415 000	606 000	830 000	584 000
Total Current Assets	1 133 000	575 000	679 000	1 279 000
Total Assets	1 547 000	1 181 000	1 509 000	1 863 000
Total Retained Equity	6 000	7 000	0	700 000
Total Equity	106 000	107 000	100 000	800 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 441 000	1 074 000	1 409 000	1 063 000
Total Equity and Debt	1 547 000	1 181 000	1 509 000	1 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−28 000	77 000	0
Other Income	4 490 000	4 112 000	3 489 000	3 775 000
Revenue	4 490 000	4 084 000	3 566 000	3 775 000
Cost of Goods Sold	544 000	503 000	293 000	394 000
Salary Costs	1 887 000	1 832 000	1 398 000	1 884 000
Depreciation	203 000	238 000	231 000	168 000
Impairment	0	0	0	0
Expenditure	3 282 000	3 128 000	2 495 000	2 951 000
Operating Profit	1 208 000	956 000	1 071 000	825 000
Financial Income	27 000	1 000	48 000	774 000
Financial Costs	243 000	240 000	0	211 000
Financial Balance	−216 000	−239 000	48 000	563 000
Dividends	720 000	500 000	883 000	509 000
Net Income	720 000	507 000	883 000	1 208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	24 000	10 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	379 000	582 000	820 000	576 000
Total Tangible Assets	379 000	582 000	820 000	576 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	415 000	606 000	830 000	584 000
Stock	0	0	0	0
Total Investments	319 000	209 000	249 000	0
Cash, Bank	671 000	273 000	241 000	1 119 000
Total Current Assets	1 133 000	575 000	679 000	1 279 000
Total Assets	1 547 000	1 181 000	1 509 000	1 863 000
Total Equity	106 000	107 000	100 000	800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	123 000	46 000	43 000	60 000
Unpaid Taxes	129 000	103 000	94 000	114 000
Dividends	720 000	500 000	883 000	509 000
Other Current Debt	185 000	201 000	151 000	199 000
Total Current Debt	1 441 000	1 074 000	1 409 000	1 063 000
Total Equity and Debt	1 547 000	1 181 000	1 509 000	1 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	679,25 %	473,83 %	883 %	151 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,9 %	23,41 %	30,03 %	21,85 %
Current Ratio	0,79	0,54	0,48	1,2
Quick Ratio	0,79	0,54	0,48	1,2
Equity Ratio	0,07	0,09	0,07	0,43
Gross Profit Margin	87,88 %	87,68 %	91,78 %	89,56 %