HUNDVÅG SLIPP & MEKANISKE AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

50,37 %

Current Ratio

0,58

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	754 000	751 000	329 000	350 000
Net Income	472 000	338 000	75 000	620 000
Total Assets	1 746 000	6 333 000	3 477 000	5 400 000
Total Equity	937 000	935 000	3 313 000	3 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	754 000	751 000	329 000	350 000
Expenditure	151 000	207 000	235 000	261 000
Operating Profit	603 000	544 000	94 000	89 000
Financial Income	2 000	2 000	2 000	14 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	14 000
Earnings Before Tax	605 000	546 000	96 000	103 000
Tax	133 000	208 000	21 000	−518 000
Net Income	472 000	338 000	75 000	620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 344 000	1 359 000	2 310 000	2 342 000
Total Current Assets	402 000	4 974 000	1 167 000	3 057 000
Total Assets	1 746 000	6 333 000	3 477 000	5 400 000
Total Retained Equity	2 000	0	2 218 000	2 143 000
Total Equity	937 000	935 000	3 313 000	3 238 000
Total Long-Term Debt	118 000	0	0	0
Total Current Debt	691 000	5 398 000	164 000	2 162 000
Total Equity and Debt	1 746 000	6 333 000	3 477 000	5 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	754 000	751 000	329 000	350 000
Revenue	754 000	751 000	329 000	350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	26 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	151 000	207 000	235 000	261 000
Operating Profit	603 000	544 000	94 000	89 000
Financial Income	2 000	2 000	2 000	14 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	14 000
Dividends	470 000	2 000 000	0	2 000 000
Net Income	472 000	338 000	75 000	620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	928 000	949 000
Real Eastate	1 335 000	1 335 000	1 350 000	1 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	21 000	32 000	43 000
Total Tangible Assets	1 344 000	1 356 000	1 382 000	1 393 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 344 000	1 359 000	2 310 000	2 342 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	1 651 000	1 156 000	2 621 000
Total Current Assets	402 000	4 974 000	1 167 000	3 057 000
Total Assets	1 746 000	6 333 000	3 477 000	5 400 000
Total Equity	937 000	935 000	3 313 000	3 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 000	0	0	0
Creditors	3 000	40 000	8 000	18 000
Unpaid Taxes	0	16 000	6 000	6 000
Dividends	470 000	2 000 000	0	2 000 000
Other Current Debt	206 000	3 342 000	151 000	138 000
Total Current Debt	691 000	5 398 000	164 000	2 162 000
Total Equity and Debt	1 746 000	6 333 000	3 477 000	5 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,37 %	36,15 %	2,26 %	19,15 %
Debt-to-Equity Ratio	0,13	0	0	0
Operating Profit Margin	79,97 %	72,44 %	28,57 %	25,43 %
Current Ratio	0,58	0,92	7,12	1,41
Quick Ratio	0,58	0,92	7,12	1,41
Equity Ratio	0,54	0,15	0,95	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %