MURMESTER DAG ARNE NILSEN AS
3170 SEM
Return on Equity
91,85 %
Current Ratio
1,05
Debt-to-Equity Ratio
1,75
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 108 235 000 | |
Net Income | 3 233 000 | |
Total Assets | 28 822 000 | |
Total Equity | 3 520 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 108 235 000 | |
Expenditure | 104 061 000 | |
Operating Profit | 4 175 000 | |
Financial Income | 142 000 | |
Financial Costs | 180 000 | |
Financial Balance | −38 000 | |
Earnings Before Tax | 4 137 000 | |
Tax | 903 000 | |
Net Income | 3 233 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 8 764 000 | |
Total Current Assets | 20 058 000 | |
Total Assets | 28 822 000 | |
Total Retained Equity | 0 | |
Total Equity | 3 520 000 | |
Total Long-Term Debt | 6 144 000 | |
Total Current Debt | 19 158 000 | |
Total Equity and Debt | 28 822 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 107 812 000 | |
Other Income | 423 000 | |
Revenue | 108 235 000 | |
Cost of Goods Sold | 49 869 000 | |
Salary Costs | 41 447 000 | |
Depreciation | 3 299 000 | |
Impairment | 0 | |
Expenditure | 104 061 000 | |
Operating Profit | 4 175 000 | |
Financial Income | 142 000 | |
Financial Costs | 180 000 | |
Financial Balance | −38 000 | |
Dividends | 0 | |
Net Income | 3 233 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 1 783 000 | |
Total Intangible Assets | 1 783 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 6 749 000 | |
Total Tangible Assets | 6 749 000 | |
Total Fiancial Fixed Assets | 232 000 | |
Total Fixed Assets | 8 764 000 | |
Stock | 932 000 | |
Total Investments | 0 | |
Cash, Bank | 1 395 000 | |
Total Current Assets | 20 058 000 | |
Total Assets | 28 822 000 | |
Total Equity | 3 520 000 | |
Short-Term Group Debt | 5 827 000 | |
Total Long-Term Debt | 6 144 000 | |
Creditors | 4 710 000 | |
Unpaid Taxes | 4 533 000 | |
Dividends | 0 | |
Other Current Debt | 3 946 000 | |
Total Current Debt | 19 158 000 | |
Total Equity and Debt | 28 822 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 91,85 % | |
Debt-to-Equity Ratio | 1,75 | |
Operating Profit Margin | 3,86 % | |
Current Ratio | 1,05 | |
Quick Ratio | 1,1 | |
Equity Ratio | 0,12 | |
Gross Profit Margin | 53,93 % |
Rotate your device to see the full table