STIFTELSEN DNB-ANSATTES AKSJEKJØP

0191 OSLO

Finances

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 470 000	0	0	0
Net Income	0	0	0	0
Total Assets	125 497 000	119 638 000	98 478 000	80 136 000
Total Equity	200 000	200 000	200 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 470 000	0	0	0
Expenditure	47 204 000	46 121 000	33 574 000	26 806 000
Operating Profit	8 266 000	−46 120 000	−33 574 000	−26 806 000
Financial Income	0	0	0	0
Financial Costs	8 266 000	6 429 000	4 943 000	4 910 000
Financial Balance	−8 266 000	−6 429 000	−4 943 000	−4 910 000
Earnings Before Tax	0	−52 549 000	−38 517 000	−31 716 000
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	125 497 000	119 638 000	98 478 000	80 136 000
Total Assets	125 497 000	119 638 000	98 478 000	80 136 000
Total Retained Equity	0	0	0	0
Total Equity	200 000	200 000	200 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 297 000	119 438 000	98 278 000	79 936 000
Total Equity and Debt	125 497 000	119 638 000	98 478 000	80 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	55 470 000	0	0	0
Revenue	55 470 000	0	0	0
Cost of Goods Sold	45 720 000	44 658 000	32 223 000	25 622 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 204 000	46 121 000	33 574 000	26 806 000
Operating Profit	8 266 000	−46 120 000	−33 574 000	−26 806 000
Financial Income	0	0	0	0
Financial Costs	8 266 000	6 429 000	4 943 000	4 910 000
Financial Balance	−8 266 000	−6 429 000	−4 943 000	−4 910 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	78 000	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	125 497 000	119 638 000	98 478 000	80 136 000
Total Assets	125 497 000	119 638 000	98 478 000	80 136 000
Total Equity	200 000	200 000	200 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	2 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	125 297 000	119 438 000	98 278 000	79 936 000
Total Equity and Debt	125 497 000	119 638 000	98 478 000	80 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,9 %	-	-	-
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	17,58 %	-	-	-