KONNERUD CONSULTING EIENDOM AS

3030 DRAMMEN

Finances

Return on Equity

−0,93 %

Current Ratio

3,01

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	0
Net Income	−23 000	2 000	−82 000	−151 000
Total Assets	4 790 000	4 852 000	4 937 000	5 023 000
Total Equity	2 469 000	2 492 000	2 573 000	2 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	0
Expenditure	75 000	82 000	101 000	150 000
Operating Profit	−75 000	−82 000	−82 000	−150 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	1 000	0	−2 000
Earnings Before Tax	−75 000	−81 000	−82 000	−151 000
Tax	−52 000	0	0	0
Net Income	−23 000	2 000	−82 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 447 000	4 447 000	4 447 000	4 447 000
Total Current Assets	343 000	405 000	489 000	576 000
Total Assets	4 790 000	4 852 000	4 937 000	5 023 000
Total Retained Equity	2 369 000	2 392 000	−82 000	0
Total Equity	2 469 000	2 492 000	2 573 000	2 655 000
Total Long-Term Debt	2 208 000	2 260 000	2 263 000	2 268 000
Total Current Debt	114 000	101 000	101 000	101 000
Total Equity and Debt	4 790 000	4 852 000	4 937 000	5 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	20 000	0
Other Income	0	0	0	0
Revenue	0	0	20 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	82 000	101 000	150 000
Operating Profit	−75 000	−82 000	−82 000	−150 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	1 000	0	−2 000
Dividends	0	0	0	0
Net Income	−23 000	2 000	−82 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 353 000	4 353 000	4 410 000	4 353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	57 000	0	57 000
Total Tangible Assets	4 410 000	4 410 000	4 410 000	4 410 000
Total Fiancial Fixed Assets	38 000	38 000	38 000	38 000
Total Fixed Assets	4 447 000	4 447 000	4 447 000	4 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	394 000	452 000	564 000
Total Current Assets	343 000	405 000	489 000	576 000
Total Assets	4 790 000	4 852 000	4 937 000	5 023 000
Total Equity	2 469 000	2 492 000	2 573 000	2 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 208 000	2 260 000	2 263 000	2 268 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	101 000	101 000	0
Total Current Debt	114 000	101 000	101 000	101 000
Total Equity and Debt	4 790 000	4 852 000	4 937 000	5 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,93 %	0,08 %	−3,19 %	−5,69 %
Debt-to-Equity Ratio	0,89	0,91	0,88	0,85
Operating Profit Margin	-	-	−410 %	-
Current Ratio	3,01	4,01	4,84	5,7
Quick Ratio	3,01	4,01	4,84	5,7
Equity Ratio	0,52	0,51	0,52	0,53
Gross Profit Margin	-	-	100 %	-