TROMA EIENDOM AS

5037 BERGEN

Finances

Share Ownership

Return on Equity

47,29 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 456 000	957 000	4 786 000	1 259 000
Net Income	5 166 000	272 000	3 170 000	449 000
Total Assets	16 544 000	13 008 000	13 705 000	15 028 000
Total Equity	10 923 000	5 757 000	5 706 000	3 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 456 000	957 000	4 786 000	1 259 000
Expenditure	145 000	510 000	511 000	349 000
Operating Profit	6 311 000	447 000	4 275 000	910 000
Financial Income	122 000	55 000	33 000	54 000
Financial Costs	377 000	153 000	244 000	388 000
Financial Balance	−255 000	−98 000	−211 000	−334 000
Earnings Before Tax	6 056 000	349 000	4 064 000	576 000
Tax	890 000	187 000	894 000	127 000
Net Income	5 166 000	272 000	3 170 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 142 000	12 923 000	12 761 000	14 402 000
Total Current Assets	402 000	85 000	944 000	627 000
Total Assets	16 544 000	13 008 000	13 705 000	15 028 000
Total Retained Equity	10 765 000	5 599 000	5 548 000	2 878 000
Total Equity	10 923 000	5 757 000	5 706 000	3 036 000
Total Long-Term Debt	4 167 000	5 182 000	6 399 000	330 000
Total Current Debt	1 454 000	2 069 000	1 601 000	11 662 000
Total Equity and Debt	16 544 000	13 008 000	13 705 000	15 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	957 000	958 000	0
Other Income	6 456 000	0	3 828 000	1 259 000
Revenue	6 456 000	957 000	4 786 000	1 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	510 000	511 000	349 000
Operating Profit	6 311 000	447 000	4 275 000	910 000
Financial Income	122 000	55 000	33 000	54 000
Financial Costs	377 000	153 000	244 000	388 000
Financial Balance	−255 000	−98 000	−211 000	−334 000
Dividends	0	0	500 000	0
Net Income	5 166 000	272 000	3 170 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 071 000	12 318 000	12 206 000	13 866 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 071 000	12 318 000	12 206 000	13 866 000
Total Fiancial Fixed Assets	6 071 000	605 000	555 000	535 000
Total Fixed Assets	16 142 000	12 923 000	12 761 000	14 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	398 000	6 000	658 000	171 000
Total Current Assets	402 000	85 000	944 000	627 000
Total Assets	16 544 000	13 008 000	13 705 000	15 028 000
Total Equity	10 923 000	5 757 000	5 706 000	3 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 167 000	5 182 000	6 399 000	330 000
Creditors	0	2 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	0
Other Current Debt	1 454 000	1 380 000	871 000	1 601 000
Total Current Debt	1 454 000	2 069 000	1 601 000	11 662 000
Total Equity and Debt	16 544 000	13 008 000	13 705 000	15 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,29 %	4,72 %	55,56 %	14,79 %
Debt-to-Equity Ratio	0,38	0,9	1,12	0,11
Operating Profit Margin	97,75 %	46,71 %	89,32 %	72,28 %
Current Ratio	0,28	0,04	0,59	0,05
Quick Ratio	0,28	0,04	0,59	0,05
Equity Ratio	0,66	0,44	0,42	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %