GJEVIK BIL AS

7059 JAKOBSLI

Finances

Share Ownership

Return on Equity

28,4 %

Current Ratio

3,12

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 461 000	13 661 000	20 597 000	21 072 000
Net Income	775 000	833 000	1 818 000	940 000
Total Assets	3 750 000	6 408 000	6 042 000	4 329 000
Total Equity	2 729 000	1 955 000	5 122 000	3 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 461 000	13 661 000	20 597 000	21 072 000
Expenditure	15 469 000	12 592 000	18 309 000	19 858 000
Operating Profit	993 000	1 068 000	2 288 000	1 213 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	7 000	6 000
Financial Balance	1 000	0	−7 000	−5 000
Earnings Before Tax	993 000	1 068 000	2 281 000	1 208 000
Tax	219 000	235 000	463 000	268 000
Net Income	775 000	833 000	1 818 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	938 000	1 507 000	1 216 000	1 674 000
Total Current Assets	2 812 000	4 901 000	4 826 000	2 655 000
Total Assets	3 750 000	6 408 000	6 042 000	4 329 000
Total Retained Equity	2 629 000	1 855 000	5 022 000	3 204 000
Total Equity	2 729 000	1 955 000	5 122 000	3 304 000
Total Long-Term Debt	120 000	119 000	114 000	568 000
Total Current Debt	900 000	4 334 000	806 000	457 000
Total Equity and Debt	3 750 000	6 408 000	6 042 000	4 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 210 000	13 387 000	20 209 000	20 721 000
Other Income	251 000	273 000	389 000	351 000
Revenue	16 461 000	13 661 000	20 597 000	21 072 000
Cost of Goods Sold	14 387 000	11 432 000	16 741 000	18 241 000
Salary Costs	462 000	512 000	855 000	966 000
Depreciation	105 000	146 000	120 000	86 000
Impairment	0	0	0	0
Expenditure	15 469 000	12 592 000	18 309 000	19 858 000
Operating Profit	993 000	1 068 000	2 288 000	1 213 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	7 000	6 000
Financial Balance	1 000	0	−7 000	−5 000
Dividends	0	4 000 000	0	0
Net Income	775 000	833 000	1 818 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	288 000	857 000	566 000	1 024 000
Total Tangible Assets	288 000	857 000	566 000	1 024 000
Total Fiancial Fixed Assets	650 000	650 000	650 000	650 000
Total Fixed Assets	938 000	1 507 000	1 216 000	1 674 000
Stock	2 413 000	1 591 000	2 915 000	2 602 000
Total Investments	0	0	0	0
Cash, Bank	1 127 000	3 280 000	1 893 000	33 000
Total Current Assets	2 812 000	4 901 000	4 826 000	2 655 000
Total Assets	3 750 000	6 408 000	6 042 000	4 329 000
Total Equity	2 729 000	1 955 000	5 122 000	3 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	119 000	114 000	568 000
Creditors	639 000	67 000	288 000	48 000
Unpaid Taxes	3 000	−8 000	−98 000	9 000
Dividends	0	4 000 000	0	0
Other Current Debt	41 000	45 000	111 000	130 000
Total Current Debt	900 000	4 334 000	806 000	457 000
Total Equity and Debt	3 750 000	6 408 000	6 042 000	4 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,4 %	42,61 %	35,49 %	28,45 %
Debt-to-Equity Ratio	0,04	0,06	0,02	0,17
Operating Profit Margin	6,03 %	7,82 %	11,11 %	5,76 %
Current Ratio	3,12	1,13	5,99	5,81
Quick Ratio	−1,86	1,79	−2,29	−1,24
Equity Ratio	0,73	0,31	0,85	0,76
Gross Profit Margin	12,6 %	16,32 %	18,72 %	13,43 %