STOUSLAND ARKITEKTKONTOR AS

0253 OSLO

Finances

Return on Equity

−1,08 %

Current Ratio

2,23

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	205 000	67 000	157 000
Net Income	−45 000	111 000	−126 000	60 000
Total Assets	5 309 000	5 300 000	5 376 000	5 668 000
Total Equity	4 182 000	4 226 000	4 115 000	4 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	205 000	67 000	157 000
Expenditure	67 000	63 000	228 000	45 000
Operating Profit	−58 000	142 000	−161 000	112 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−57 000	142 000	−161 000	112 000
Tax	−13 000	31 000	−35 000	52 000
Net Income	−45 000	111 000	−126 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 191 000	5 119 000	5 316 000	5 310 000
Total Current Assets	118 000	181 000	60 000	358 000
Total Assets	5 309 000	5 300 000	5 376 000	5 668 000
Total Retained Equity	193 000	237 000	126 000	252 000
Total Equity	4 182 000	4 226 000	4 115 000	4 241 000
Total Long-Term Debt	1 074 000	1 027 000	1 203 000	1 388 000
Total Current Debt	53 000	47 000	58 000	39 000
Total Equity and Debt	5 309 000	5 300 000	5 376 000	5 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	205 000	67 000	157 000
Other Income	0	0	0	0
Revenue	9 000	205 000	67 000	157 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	63 000	228 000	45 000
Operating Profit	−58 000	142 000	−161 000	112 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−45 000	111 000	−126 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	49 000	80 000	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 130 000	5 070 000	5 236 000	5 266 000
Total Fixed Assets	5 191 000	5 119 000	5 316 000	5 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	181 000	82 000	140 000
Total Current Assets	118 000	181 000	60 000	358 000
Total Assets	5 309 000	5 300 000	5 376 000	5 668 000
Total Equity	4 182 000	4 226 000	4 115 000	4 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 074 000	1 027 000	1 203 000	1 388 000
Creditors	23 000	10 000	23 000	9 000
Unpaid Taxes	0	7 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	53 000	47 000	58 000	39 000
Total Equity and Debt	5 309 000	5 300 000	5 376 000	5 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,08 %	2,63 %	−3,06 %	1,41 %
Debt-to-Equity Ratio	0,26	0,24	0,29	0,33
Operating Profit Margin	−644,44 %	69,27 %	−240,3 %	71,34 %
Current Ratio	2,23	3,85	1,03	9,18
Quick Ratio	2,23	3,85	1,03	9,18
Equity Ratio	0,79	0,8	0,77	0,75
Gross Profit Margin	100 %	100 %	100 %	98,09 %