JOHANNESSEN & LJONE FINANS AS

5068 BERGEN

Finances

Return on Equity

40,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	52 000	50 000	16 000	46 000
Total Assets	129 000	77 000	63 000	62 000
Total Equity	129 000	77 000	27 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	19 000	17 000	20 000
Operating Profit	−19 000	−19 000	−17 000	−20 000
Financial Income	71 000	69 000	33 000	67 000
Financial Costs	0	0	0	0
Financial Balance	71 000	69 000	33 000	67 000
Earnings Before Tax	52 000	50 000	16 000	46 000
Tax	0	0	0	0
Net Income	52 000	50 000	16 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	58 000	58 000	58 000
Total Current Assets	71 000	18 000	5 000	4 000
Total Assets	129 000	77 000	63 000	62 000
Total Retained Equity	27 000	−25 000	−75 000	−91 000
Total Equity	129 000	77 000	27 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	36 000	51 000
Total Equity and Debt	129 000	77 000	63 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	19 000	17 000	20 000
Operating Profit	−19 000	−19 000	−17 000	−20 000
Financial Income	71 000	69 000	33 000	67 000
Financial Costs	0	0	0	0
Financial Balance	71 000	69 000	33 000	67 000
Dividends	0	0	0	0
Net Income	52 000	50 000	16 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 000	58 000	58 000	58 000
Total Fixed Assets	58 000	58 000	58 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	18 000	5 000	4 000
Total Current Assets	71 000	18 000	5 000	4 000
Total Assets	129 000	77 000	63 000	62 000
Total Equity	129 000	77 000	27 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	36 000	51 000
Total Current Debt	0	0	36 000	51 000
Total Equity and Debt	129 000	77 000	63 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,31 %	64,94 %	59,26 %	418,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,14	0,08
Quick Ratio	-	-	0,14	0,08
Equity Ratio	1	1	0,43	0,18
Gross Profit Margin	-	-	-	-