TANNLEGE KYNSVEEN AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

57,07 %

Current Ratio

2,69

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 713 000	8 156 000	6 655 000	7 937 000
Net Income	1 679 000	1 434 000	1 464 000	2 007 000
Total Assets	4 191 000	8 783 000	14 773 000	14 289 000
Total Equity	2 942 000	1 263 000	12 776 000	12 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 713 000	8 156 000	6 655 000	7 937 000
Expenditure	5 644 000	6 491 000	5 009 000	5 536 000
Operating Profit	2 070 000	1 666 000	1 645 000	2 400 000
Financial Income	84 000	147 000	232 000	176 000
Financial Costs	1 000	0	0	0
Financial Balance	83 000	147 000	232 000	176 000
Earnings Before Tax	2 153 000	1 813 000	1 877 000	2 576 000
Tax	474 000	379 000	413 000	569 000
Net Income	1 679 000	1 434 000	1 464 000	2 007 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	884 000	1 120 000	7 571 000	7 096 000
Total Current Assets	3 306 000	7 664 000	7 202 000	7 193 000
Total Assets	4 191 000	8 783 000	14 773 000	14 289 000
Total Retained Equity	2 875 000	1 196 000	12 508 000	12 044 000
Total Equity	2 942 000	1 263 000	12 776 000	12 311 000
Total Long-Term Debt	20 000	24 000	0	0
Total Current Debt	1 228 000	7 496 000	1 998 000	1 977 000
Total Equity and Debt	4 191 000	8 783 000	14 773 000	14 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 713 000	8 156 000	6 623 000	7 937 000
Other Income	0	0	32 000	0
Revenue	7 713 000	8 156 000	6 655 000	7 937 000
Cost of Goods Sold	874 000	946 000	817 000	988 000
Salary Costs	3 589 000	4 396 000	3 263 000	3 484 000
Depreciation	229 000	141 000	133 000	142 000
Impairment	0	0	0	0
Expenditure	5 644 000	6 491 000	5 009 000	5 536 000
Operating Profit	2 070 000	1 666 000	1 645 000	2 400 000
Financial Income	84 000	147 000	232 000	176 000
Financial Costs	1 000	0	0	0
Financial Balance	83 000	147 000	232 000	176 000
Dividends	0	0	1 000 000	800 000
Net Income	1 679 000	1 434 000	1 464 000	2 007 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	76 000	67 000
Real Eastate	0	0	1 456 000	1 576 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	884 000	1 113 000	55 000	68 000
Total Tangible Assets	884 000	1 113 000	1 511 000	1 644 000
Total Fiancial Fixed Assets	0	7 000	5 985 000	5 385 000
Total Fixed Assets	884 000	1 120 000	7 571 000	7 096 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 207 000	7 143 000	7 060 000	7 042 000
Total Current Assets	3 306 000	7 664 000	7 202 000	7 193 000
Total Assets	4 191 000	8 783 000	14 773 000	14 289 000
Total Equity	2 942 000	1 263 000	12 776 000	12 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	24 000	0	0
Creditors	136 000	77 000	6 000	27 000
Unpaid Taxes	215 000	235 000	210 000	182 000
Dividends	0	0	1 000 000	800 000
Other Current Debt	401 000	6 828 000	360 000	394 000
Total Current Debt	1 228 000	7 496 000	1 998 000	1 977 000
Total Equity and Debt	4 191 000	8 783 000	14 773 000	14 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,07 %	113,54 %	11,46 %	16,3 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	26,84 %	20,43 %	24,72 %	30,24 %
Current Ratio	2,69	1,02	3,6	3,64
Quick Ratio	2,69	1,02	3,6	3,64
Equity Ratio	0,7	0,14	0,86	0,86
Gross Profit Margin	88,67 %	88,4 %	87,72 %	87,55 %