Bygningsarbeidernes Borettslag

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

16,19 %

Current Ratio

32,82

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	464 000	443 000	421 000	400 000
Net Income	130 000	156 000	106 000	15 000
Total Assets	1 321 000	1 212 000	1 106 000	1 166 000
Total Equity	803 000	673 000	516 000	410 000

Income (NOK)	2022	2021	2020	2019
Revenue	464 000	443 000	421 000	400 000
Expenditure	323 000	277 000	302 000	368 000
Operating Profit	141 000	166 000	120 000	32 000
Financial Income	9 000	7 000	6 000	6 000
Financial Costs	20 000	16 000	20 000	23 000
Financial Balance	−11 000	−9 000	−14 000	−17 000
Earnings Before Tax	130 000	156 000	106 000	15 000
Tax	0	0	0	0
Net Income	130 000	156 000	106 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	763 000	763 000	763 000	763 000
Total Current Assets	558 000	450 000	343 000	403 000
Total Assets	1 321 000	1 212 000	1 106 000	1 166 000
Total Retained Equity	802 000	672 000	516 000	409 000
Total Equity	803 000	673 000	516 000	410 000
Total Long-Term Debt	501 000	539 000	579 000	616 000
Total Current Debt	17 000	0	11 000	140 000
Total Equity and Debt	1 321 000	1 212 000	1 106 000	1 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	464 000	443 000	421 000	400 000
Revenue	464 000	443 000	421 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	25 000	34 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	323 000	277 000	302 000	368 000
Operating Profit	141 000	166 000	120 000	32 000
Financial Income	9 000	7 000	6 000	6 000
Financial Costs	20 000	16 000	20 000	23 000
Financial Balance	−11 000	−9 000	−14 000	−17 000
Dividends	0	0	0	0
Net Income	130 000	156 000	106 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	763 000	763 000	763 000	763 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	763 000	763 000	763 000	763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	763 000	763 000	763 000	763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	437 000	343 000	371 000
Total Current Assets	558 000	450 000	343 000	403 000
Total Assets	1 321 000	1 212 000	1 106 000	1 166 000
Total Equity	803 000	673 000	516 000	410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	501 000	539 000	579 000	616 000
Creditors	0	0	1 000	136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	0	11 000	4 000
Total Current Debt	17 000	0	11 000	140 000
Total Equity and Debt	1 321 000	1 212 000	1 106 000	1 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,19 %	23,18 %	20,54 %	3,66 %
Debt-to-Equity Ratio	0,62	0,8	1,12	1,5
Operating Profit Margin	30,39 %	37,47 %	28,5 %	8 %
Current Ratio	32,82	-	31,18	2,88
Quick Ratio	32,82	-	31,18	2,88
Equity Ratio	0,61	0,56	0,47	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %