SEAFOOD CONSULTING AS

7014 TRONDHEIM

Finances

Return on Equity

−1,62 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−21 000	−19 000	−25 000
Total Assets	1 422 000	1 444 000	1 464 000	1 518 000
Total Equity	1 420 000	1 442 000	1 463 000	1 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	21 000	21 000	24 000
Operating Profit	−23 000	−21 000	−21 000	−24 000
Financial Income	0	0	3 000	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	2 000	−1 000
Earnings Before Tax	−23 000	−21 000	−19 000	−25 000
Tax	0	0	0	0
Net Income	−23 000	−21 000	−19 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 394 000	1 394 000	1 394 000	1 509 000
Total Current Assets	28 000	50 000	71 000	9 000
Total Assets	1 422 000	1 444 000	1 464 000	1 518 000
Total Retained Equity	1 319 000	1 341 000	1 362 000	1 381 000
Total Equity	1 420 000	1 442 000	1 463 000	1 482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	37 000
Total Equity and Debt	1 422 000	1 444 000	1 464 000	1 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	21 000	21 000	24 000
Operating Profit	−23 000	−21 000	−21 000	−24 000
Financial Income	0	0	3 000	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	2 000	−1 000
Dividends	0	0	0	0
Net Income	−23 000	−21 000	−19 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 394 000	1 394 000	1 394 000	1 509 000
Total Fixed Assets	1 394 000	1 394 000	1 394 000	1 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	41 000	62 000	0
Total Current Assets	28 000	50 000	71 000	9 000
Total Assets	1 422 000	1 444 000	1 464 000	1 518 000
Total Equity	1 420 000	1 442 000	1 463 000	1 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	35 000
Total Current Debt	2 000	2 000	2 000	37 000
Total Equity and Debt	1 422 000	1 444 000	1 464 000	1 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,62 %	−1,46 %	−1,3 %	−1,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	14	25	35,5	0,24
Quick Ratio	14	25	35,5	0,24
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	-