NOTODDEN BOLIGSTIFTELSE

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

−5,48 %

Current Ratio

2,37

Debt-to-Equity Ratio

6,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 746 000	10 358 000	10 113 000	9 905 000
Net Income	−213 000	−406 000	−1 131 000	−786 000
Total Assets	31 387 000	32 543 000	33 217 000	34 422 000
Total Equity	3 888 000	4 139 000	4 544 000	5 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 746 000	10 358 000	10 113 000	9 905 000
Expenditure	10 384 000	10 321 000	10 689 000	10 057 000
Operating Profit	363 000	36 000	−575 000	−152 000
Financial Income	0	2 000	31 000	60 000
Financial Costs	576 000	444 000	587 000	694 000
Financial Balance	−576 000	−442 000	−556 000	−634 000
Earnings Before Tax	−213 000	−406 000	−1 131 000	−786 000
Tax	0	0	0	0
Net Income	−213 000	−406 000	−1 131 000	−786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 313 000	29 081 000	30 344 000	30 128 000
Total Current Assets	3 074 000	3 463 000	2 873 000	4 294 000
Total Assets	31 387 000	32 543 000	33 217 000	34 422 000
Total Retained Equity	3 688 000	3 939 000	0	0
Total Equity	3 888 000	4 139 000	4 544 000	5 675 000
Total Long-Term Debt	26 201 000	26 825 000	27 429 000	27 478 000
Total Current Debt	1 298 000	1 580 000	1 244 000	1 268 000
Total Equity and Debt	31 387 000	32 543 000	33 217 000	34 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	244 000	235 000	9 853 000	9 905 000
Other Income	10 502 000	10 123 000	260 000	0
Revenue	10 746 000	10 358 000	10 113 000	9 905 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	68 000	60 000	40 000
Depreciation	793 000	804 000	793 000	780 000
Impairment	0	0	0	0
Expenditure	10 384 000	10 321 000	10 689 000	10 057 000
Operating Profit	363 000	36 000	−575 000	−152 000
Financial Income	0	2 000	31 000	60 000
Financial Costs	576 000	444 000	587 000	694 000
Financial Balance	−576 000	−442 000	−556 000	−634 000
Dividends	0	0	0	0
Net Income	−213 000	−406 000	−1 131 000	−786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 699 000	25 484 000	26 949 000	26 724 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	254 000	137 000	36 000	44 000
Total Tangible Assets	24 953 000	25 621 000	26 984 000	26 768 000
Total Fiancial Fixed Assets	3 360 000	3 460 000	3 360 000	3 360 000
Total Fixed Assets	28 313 000	29 081 000	30 344 000	30 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 753 000	2 288 000	2 007 000	3 551 000
Total Current Assets	3 074 000	3 463 000	2 873 000	4 294 000
Total Assets	31 387 000	32 543 000	33 217 000	34 422 000
Total Equity	3 888 000	4 139 000	4 544 000	5 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 201 000	26 825 000	27 429 000	27 478 000
Creditors	1 247 000	1 463 000	1 179 000	1 145 000
Unpaid Taxes	0	32 000	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	85 000	65 000	123 000
Total Current Debt	1 298 000	1 580 000	1 244 000	1 268 000
Total Equity and Debt	31 387 000	32 543 000	33 217 000	34 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,48 %	−9,81 %	−24,89 %	−13,85 %
Debt-to-Equity Ratio	6,74	6,48	6,04	4,84
Operating Profit Margin	3,38 %	0,35 %	−5,69 %	−1,53 %
Current Ratio	2,37	2,19	2,31	3,39
Quick Ratio	2,37	2,19	2,31	3,39
Equity Ratio	0,12	0,13	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %