company

GRAFISK DESIGN AS

7027 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,45 %

Current Ratio

64,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	56 000	33 000	155 000
Net Income	−17 000	26 000	−10 000	63 000
Total Assets	706 000	712 000	683 000	707 000
Total Equity	695 000	712 000	686 000	696 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	56 000	33 000	155 000
Expenditure	28 000	30 000	44 000	92 000
Operating Profit	−17 000	26 000	−10 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	26 000	−10 000	63 000
Tax	0	0	0	0
Net Income	−17 000	26 000	−10 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	706 000	712 000	683 000	707 000
Total Assets	706 000	712 000	683 000	707 000
Total Retained Equity	495 000	512 000	486 000	496 000
Total Equity	695 000	712 000	686 000	696 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	0	−2 000	12 000
Total Equity and Debt	706 000	712 000	683 000	707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	56 000	33 000	155 000
Other Income	0	0	0	0
Revenue	12 000	56 000	33 000	155 000
Cost of Goods Sold	3 000	21 000	22 000	78 000
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	30 000	44 000	92 000
Operating Profit	−17 000	26 000	−10 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	26 000	−10 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	706 000	708 000	683 000	707 000
Total Current Assets	706 000	712 000	683 000	707 000
Total Assets	706 000	712 000	683 000	707 000
Total Equity	695 000	712 000	686 000	696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	8 000
Unpaid Taxes	−3 000	0	−2 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	0	−2 000	12 000
Total Equity and Debt	706 000	712 000	683 000	707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,45 %	3,65 %	−1,46 %	9,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−141,67 %	46,43 %	−30,3 %	40,65 %
Current Ratio	64,18	-	−341,5	58,92
Quick Ratio	64,18	-	−341,5	58,92
Equity Ratio	0,98	1	1	0,98
Gross Profit Margin	75 %	62,5 %	33,33 %	49,68 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English